Par Value of Share
Class 1 ordinary share
12024-07-01 ~ 2025-06-30
Property, Plant & Equipment
30,806 GBP2025-06-30
19,779 GBP2024-06-30
Total Inventories
11,900 GBP2025-06-30
11,900 GBP2024-06-30
Debtors
12,870 GBP2024-06-30
Cash at bank and in hand
671,019 GBP2025-06-30
555,380 GBP2024-06-30
Current Assets
682,919 GBP2025-06-30
580,150 GBP2024-06-30
Creditors
Current
226,373 GBP2025-06-30
158,653 GBP2024-06-30
Net Current Assets/Liabilities
456,546 GBP2025-06-30
421,497 GBP2024-06-30
Total Assets Less Current Liabilities
487,352 GBP2025-06-30
441,276 GBP2024-06-30
Creditors
Non-current
-162 GBP2025-06-30
-10,890 GBP2024-06-30
Net Assets/Liabilities
484,498 GBP2025-06-30
426,628 GBP2024-06-30
Equity
Called up share capital
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Retained earnings (accumulated losses)
474,498 GBP2025-06-30
416,628 GBP2024-06-30
Equity
484,498 GBP2025-06-30
426,628 GBP2024-06-30
Average Number of Employees
42024-07-01 ~ 2025-06-30
42023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
63,978 GBP2025-06-30
63,978 GBP2024-06-30
Motor vehicles
61,646 GBP2025-06-30
65,947 GBP2024-06-30
Computers
8,111 GBP2025-06-30
7,444 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
133,735 GBP2025-06-30
137,369 GBP2024-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-22,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Disposals
-22,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
61,724 GBP2025-06-30
61,161 GBP2024-06-30
Motor vehicles
33,594 GBP2025-06-30
48,985 GBP2024-06-30
Computers
7,611 GBP2025-06-30
7,444 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
102,929 GBP2025-06-30
117,590 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
563 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
3,451 GBP2024-07-01 ~ 2025-06-30
Computers
167 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,181 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-18,842 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-18,842 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
2,254 GBP2025-06-30
2,817 GBP2024-06-30
Motor vehicles
28,052 GBP2025-06-30
16,962 GBP2024-06-30
Computers
500 GBP2025-06-30
Merchandise
11,900 GBP2025-06-30
11,900 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
12,870 GBP2024-06-30
Bank Borrowings/Overdrafts
Current
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
125,273 GBP2025-06-30
75,971 GBP2024-06-30
Corporation Tax Payable
Current
30,903 GBP2025-06-30
22,990 GBP2024-06-30
Other Taxation & Social Security Payable
Current
1,917 GBP2025-06-30
1,247 GBP2024-06-30
Other Creditors
Current
626 GBP2025-06-30
656 GBP2024-06-30
Accrued Liabilities
Current
3,084 GBP2025-06-30
2,799 GBP2024-06-30
Bank Borrowings/Overdrafts
Non-current
162 GBP2025-06-30
10,890 GBP2024-06-30
Bank Borrowings
Current, Amounts falling due within one year
10,000 GBP2024-06-30
Non-current, Between one and two years
162 GBP2025-06-30
10,000 GBP2024-06-30
Non-current, Between two and five year
890 GBP2024-06-30
Secured
10,162 GBP2025-06-30
20,890 GBP2024-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,692 GBP2025-06-30
3,758 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
95,870 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-38,000 GBP2024-07-01 ~ 2025-06-30