Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Class 2 ordinary share
12023-04-01 ~ 2024-03-31
Class 3 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
17,332,703 GBP2023-04-01 ~ 2024-03-31
7,971,142 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
13,676,989 GBP2023-04-01 ~ 2024-03-31
6,487,678 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,655,714 GBP2023-04-01 ~ 2024-03-31
1,483,464 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
2,380,945 GBP2023-04-01 ~ 2024-03-31
1,235,970 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
1,314,703 GBP2023-04-01 ~ 2024-03-31
265,243 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
2,169,690 GBP2023-04-01 ~ 2024-03-31
265,243 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-4,247 GBP2023-04-01 ~ 2024-03-31
56,444 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
2,173,937 GBP2023-04-01 ~ 2024-03-31
208,799 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
2,243,183 GBP2023-04-01 ~ 2024-03-31
208,799 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
58,940 GBP2024-03-31
71,164 GBP2023-03-31
Total Inventories
94,420 GBP2024-03-31
159,610 GBP2023-03-31
Debtors
3,217,774 GBP2024-03-31
4,706,564 GBP2023-03-31
Cash at bank and in hand
6,440,675 GBP2024-03-31
917,180 GBP2023-03-31
Current Assets
9,752,869 GBP2024-03-31
5,783,354 GBP2023-03-31
Creditors
Current
7,709,648 GBP2024-03-31
5,991,293 GBP2023-03-31
Net Current Assets/Liabilities
2,043,221 GBP2024-03-31
-207,939 GBP2023-03-31
Total Assets Less Current Liabilities
2,102,161 GBP2024-03-31
-136,775 GBP2023-03-31
Net Assets/Liabilities
2,091,535 GBP2024-03-31
-151,648 GBP2023-03-31
Equity
Called up share capital
50,000 GBP2024-03-31
50,000 GBP2023-03-31
50,000 GBP2022-03-31
Capital redemption reserve
50 GBP2024-03-31
50 GBP2023-03-31
50 GBP2022-03-31
Retained earnings (accumulated losses)
2,041,485 GBP2024-03-31
-201,698 GBP2023-03-31
469,963 GBP2022-03-31
Equity
2,091,535 GBP2024-03-31
-151,648 GBP2023-03-31
520,013 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-880,460 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-880,460 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,243,183 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
2,141,934 GBP2023-04-01 ~ 2024-03-31
1,233,917 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
294,695 GBP2023-04-01 ~ 2024-03-31
176,404 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
137,414 GBP2023-04-01 ~ 2024-03-31
42,233 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,574,043 GBP2023-04-01 ~ 2024-03-31
1,452,554 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
382023-04-01 ~ 2024-03-31
292022-04-01 ~ 2023-03-31
Director Remuneration
194,804 GBP2023-04-01 ~ 2024-03-31
137,187 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
41,655 GBP2023-04-01 ~ 2024-03-31
33,805 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
18,500 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
44,983 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
542,423 GBP2023-04-01 ~ 2024-03-31
50,396 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
37,331 GBP2024-03-31
37,331 GBP2023-03-31
Furniture and fittings
2,221 GBP2024-03-31
2,221 GBP2023-03-31
Motor vehicles
33,255 GBP2024-03-31
33,255 GBP2023-03-31
Computers
82,524 GBP2024-03-31
53,093 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
155,331 GBP2024-03-31
125,900 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
27,131 GBP2024-03-31
14,971 GBP2023-03-31
Furniture and fittings
1,110 GBP2024-03-31
666 GBP2023-03-31
Motor vehicles
24,709 GBP2024-03-31
14,772 GBP2023-03-31
Computers
43,441 GBP2024-03-31
24,327 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
96,391 GBP2024-03-31
54,736 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
12,160 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
444 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
9,937 GBP2023-04-01 ~ 2024-03-31
Computers
19,114 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
41,655 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
10,200 GBP2024-03-31
22,360 GBP2023-03-31
Furniture and fittings
1,111 GBP2024-03-31
1,555 GBP2023-03-31
Motor vehicles
8,546 GBP2024-03-31
18,483 GBP2023-03-31
Computers
39,083 GBP2024-03-31
28,766 GBP2023-03-31
Merchandise
94,420 GBP2024-03-31
159,610 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
2,549,986 GBP2024-03-31
4,384,636 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
76,987 GBP2024-03-31
205,297 GBP2023-03-31
Other Debtors
Current
4,500 GBP2024-03-31
9,524 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
217,646 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
17,850 GBP2024-03-31
Prepayments/Accrued Income
Current
350,805 GBP2024-03-31
107,107 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,217,774 GBP2024-03-31
4,706,564 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,063,595 GBP2024-03-31
497,027 GBP2023-03-31
Amounts owed to group undertakings
Current
5,844,305 GBP2024-03-31
812,432 GBP2023-03-31
Corporation Tax Payable
Current
44,983 GBP2023-03-31
Other Taxation & Social Security Payable
Current
94,485 GBP2024-03-31
56,133 GBP2023-03-31
Other Creditors
Current
26,041 GBP2024-03-31
8,591 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
262,964 GBP2024-03-31
3,609,596 GBP2023-03-31
Accrued Liabilities
Current
418,258 GBP2024-03-31
226,353 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,523 GBP2024-03-31
12,116 GBP2023-03-31
Between one and five year
81,667 GBP2024-03-31
10,523 GBP2023-03-31
All periods
112,190 GBP2024-03-31
22,639 GBP2023-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
12,030 GBP2024-03-31
14,873 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
10,626 GBP2024-03-31
14,873 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
50,000 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,173,937 GBP2023-04-01 ~ 2024-03-31