Par Value of Share
Class 1 ordinary share
12022-07-01 ~ 2023-06-30
Property, Plant & Equipment
3,348,021 GBP2023-06-30
2,720,696 GBP2022-06-30
Debtors
349,514 GBP2023-06-30
1,164,461 GBP2022-06-30
Cash at bank and in hand
1,272,829 GBP2023-06-30
776,654 GBP2022-06-30
Current Assets
1,622,343 GBP2023-06-30
1,941,115 GBP2022-06-30
Creditors
Current
848,605 GBP2023-06-30
928,646 GBP2022-06-30
Net Current Assets/Liabilities
773,738 GBP2023-06-30
1,012,469 GBP2022-06-30
Total Assets Less Current Liabilities
4,121,759 GBP2023-06-30
3,733,165 GBP2022-06-30
Creditors
Non-current
-2,520,573 GBP2023-06-30
-2,498,573 GBP2022-06-30
Net Assets/Liabilities
1,539,686 GBP2023-06-30
1,214,092 GBP2022-06-30
Equity
Called up share capital
225 GBP2023-06-30
225 GBP2022-06-30
Capital redemption reserve
50 GBP2023-06-30
50 GBP2022-06-30
Retained earnings (accumulated losses)
1,539,411 GBP2023-06-30
1,213,817 GBP2022-06-30
Equity
1,539,686 GBP2023-06-30
1,214,092 GBP2022-06-30
Average Number of Employees
1002022-07-01 ~ 2023-06-30
912021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
4,103,805 GBP2023-06-30
3,595,945 GBP2022-06-30
Plant and equipment
1,542,405 GBP2023-06-30
1,307,909 GBP2022-06-30
Motor vehicles
120,909 GBP2023-06-30
128,909 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
5,767,119 GBP2023-06-30
5,032,763 GBP2022-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-8,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-8,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,072,111 GBP2023-06-30
1,050,178 GBP2022-06-30
Plant and equipment
1,261,865 GBP2023-06-30
1,187,516 GBP2022-06-30
Motor vehicles
85,122 GBP2023-06-30
74,373 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,419,098 GBP2023-06-30
2,312,067 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
21,933 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
74,349 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
18,749 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
115,031 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-8,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-8,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
3,031,694 GBP2023-06-30
2,545,767 GBP2022-06-30
Plant and equipment
280,540 GBP2023-06-30
120,393 GBP2022-06-30
Motor vehicles
35,787 GBP2023-06-30
54,536 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
11,000 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
32,351 GBP2023-06-30
43,351 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
292,877 GBP2023-06-30
139,718 GBP2022-06-30
Other Debtors
Current
9,822 GBP2023-06-30
7,019 GBP2022-06-30
Prepayments/Accrued Income
Current
46,815 GBP2023-06-30
44,549 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
349,514 GBP2023-06-30
1,164,461 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
24,965 GBP2023-06-30
42,601 GBP2022-06-30
Trade Creditors/Trade Payables
Current
205,980 GBP2023-06-30
221,124 GBP2022-06-30
Amounts owed to group undertakings
Current
353,575 GBP2023-06-30
353,800 GBP2022-06-30
Corporation Tax Payable
Current
104,855 GBP2023-06-30
158,601 GBP2022-06-30
Other Taxation & Social Security Payable
Current
57,388 GBP2023-06-30
43,329 GBP2022-06-30
Other Creditors
Current
40,121 GBP2023-06-30
87,838 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
57,408 GBP2023-06-30
21,353 GBP2022-06-30
Amounts owed to group undertakings
Non-current
2,520,573 GBP2023-06-30
2,498,573 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
61,500 GBP2023-06-30
20,500 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
225 shares2023-06-30