82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
162023-01-01 ~ 2023-12-31
162022-01-01 ~ 2022-12-31
Turnover/Revenue
5,842,210 GBP2023-01-01 ~ 2023-12-31
5,285,775 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-3,140,358 GBP2023-01-01 ~ 2023-12-31
-2,714,207 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,701,852 GBP2023-01-01 ~ 2023-12-31
2,571,568 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,800,735 GBP2023-01-01 ~ 2023-12-31
-2,282,071 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
69,597 GBP2023-01-01 ~ 2023-12-31
289,497 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
69,087 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
138,684 GBP2023-01-01 ~ 2023-12-31
289,497 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
130,808 GBP2023-01-01 ~ 2023-12-31
326,004 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
22,971 GBP2023-12-31
29,108 GBP2022-12-31
Fixed Assets
22,971 GBP2023-12-31
29,108 GBP2022-12-31
Debtors
Current
4,005,416 GBP2023-12-31
2,944,151 GBP2022-12-31
Cash at bank and in hand
536,585 GBP2023-12-31
482,090 GBP2022-12-31
Current Assets
4,542,001 GBP2023-12-31
3,426,241 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,475,974 GBP2023-12-31
-1,495,835 GBP2022-12-31
Net Current Assets/Liabilities
2,066,027 GBP2023-12-31
1,930,406 GBP2022-12-31
Total Assets Less Current Liabilities
2,088,998 GBP2023-12-31
1,959,514 GBP2022-12-31
Net Assets/Liabilities
2,083,255 GBP2023-12-31
1,952,447 GBP2022-12-31
Equity
Called up share capital
100,000 GBP2023-12-31
100,000 GBP2022-12-31
100,000 GBP2022-01-01
Retained earnings (accumulated losses)
1,983,255 GBP2023-12-31
1,852,447 GBP2022-12-31
1,526,443 GBP2022-01-01
Equity
2,083,255 GBP2023-12-31
1,952,447 GBP2022-12-31
1,626,443 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
130,808 GBP2023-01-01 ~ 2023-12-31
326,004 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252023-01-01 ~ 2023-12-31
Computers
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,600 GBP2023-01-01 ~ 2023-12-31
11,873 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,686,622 GBP2023-01-01 ~ 2023-12-31
1,281,438 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
486,448 GBP2023-01-01 ~ 2023-12-31
162,656 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
2,232,400 GBP2023-01-01 ~ 2023-12-31
1,488,239 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-1,324 GBP2023-01-01 ~ 2023-12-31
2,302 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
34,671 GBP2023-01-01 ~ 2023-12-31
55,004 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
16,863 GBP2022-12-31
Computers
98,400 GBP2023-12-31
172,193 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
98,400 GBP2023-12-31
222,266 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-16,863 GBP2023-01-01 ~ 2023-12-31
Computers
-80,664 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-130,737 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
16,863 GBP2022-12-31
Computers
143,085 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
193,158 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
13,008 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
13,008 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-16,863 GBP2023-01-01 ~ 2023-12-31
Computers
-80,664 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-130,737 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
75,429 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
75,429 GBP2023-12-31
Property, Plant & Equipment
Computers
22,971 GBP2023-12-31
29,108 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,954,292 GBP2023-12-31
1,263,007 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,739,660 GBP2023-12-31
1,488,874 GBP2022-12-31
Other Debtors
Current
40,371 GBP2023-12-31
182,049 GBP2022-12-31
Prepayments/Accrued Income
Current
271,093 GBP2023-12-31
10,221 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,418 GBP2023-12-31
-818,643 GBP2022-12-31
Amounts owed to group undertakings
Current
378,629 GBP2023-12-31
618,014 GBP2022-12-31
Taxation/Social Security Payable
Current
398,979 GBP2023-12-31
189,453 GBP2022-12-31
Other Creditors
Current
13,196 GBP2023-12-31
23,672 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,683,752 GBP2023-12-31
1,483,339 GBP2022-12-31
Creditors
Current
2,475,974 GBP2023-12-31
1,495,835 GBP2022-12-31
Net Deferred Tax Liability/Asset
-5,743 GBP2023-12-31
-7,067 GBP2022-12-31
-4,765 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,324 GBP2023-01-01 ~ 2023-12-31
-2,302 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,743 GBP2023-12-31
-7,067 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2023-12-31
100,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
11,844 GBP2023-12-31
24,988 GBP2022-12-31
Between one and five year
38,951 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,844 GBP2023-12-31
63,939 GBP2022-12-31