82990 - Other Business Support Service Activities N.e.c.
Average Number of Employees
182024-01-01 ~ 2024-12-31
162023-01-01 ~ 2023-12-31
Turnover/Revenue
6,249,071 GBP2024-01-01 ~ 2024-12-31
5,842,210 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-3,470,230 GBP2024-01-01 ~ 2024-12-31
-3,140,358 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,778,841 GBP2024-01-01 ~ 2024-12-31
2,701,852 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,983,647 GBP2024-01-01 ~ 2024-12-31
-2,800,735 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-202,103 GBP2024-01-01 ~ 2024-12-31
69,597 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
117,450 GBP2024-01-01 ~ 2024-12-31
69,087 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-84,653 GBP2024-01-01 ~ 2024-12-31
138,684 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-78,910 GBP2024-01-01 ~ 2024-12-31
130,808 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
18,859 GBP2024-12-31
Property, Plant & Equipment
18,819 GBP2024-12-31
22,971 GBP2023-12-31
Fixed Assets
37,678 GBP2024-12-31
22,971 GBP2023-12-31
Debtors
Current
2,562,619 GBP2024-12-31
4,005,416 GBP2023-12-31
Cash at bank and in hand
799,691 GBP2024-12-31
536,585 GBP2023-12-31
Current Assets
3,362,310 GBP2024-12-31
4,542,001 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,475,974 GBP2023-12-31
Net Current Assets/Liabilities
1,995,059 GBP2024-12-31
2,066,027 GBP2023-12-31
Total Assets Less Current Liabilities
2,032,737 GBP2024-12-31
2,088,998 GBP2023-12-31
Net Assets/Liabilities
2,004,345 GBP2024-12-31
2,083,255 GBP2023-12-31
Equity
Called up share capital
100,000 GBP2024-12-31
100,000 GBP2023-12-31
100,000 GBP2023-01-01
Retained earnings (accumulated losses)
1,904,345 GBP2024-12-31
1,983,255 GBP2023-12-31
1,852,447 GBP2023-01-01
Equity
2,004,345 GBP2024-12-31
2,083,255 GBP2023-12-31
1,952,447 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
-78,910 GBP2024-01-01 ~ 2024-12-31
130,808 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
252024-01-01 ~ 2024-12-31
Computers
252024-01-01 ~ 2024-12-31
Audit Fees/Expenses
10,000 GBP2024-01-01 ~ 2024-12-31
10,600 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
2,094,002 GBP2024-01-01 ~ 2024-12-31
1,686,622 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
428,150 GBP2024-01-01 ~ 2024-12-31
486,448 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
2,597,619 GBP2024-01-01 ~ 2024-12-31
2,232,400 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,743 GBP2024-01-01 ~ 2024-12-31
-1,324 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
34,671 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
44,055 GBP2024-12-31
Goodwill
28,288 GBP2024-12-31
Intangible Assets - Gross Cost
72,343 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,429 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,429 GBP2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
53,484 GBP2024-12-31
Intangible Assets
Goodwill
18,859 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Computers
140,411 GBP2024-12-31
98,400 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
142,158 GBP2024-12-31
98,400 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-1,971 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-1,971 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,747 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Computers
75,429 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
75,429 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
15 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
11,781 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-1,801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,801 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,430 GBP2024-12-31
Computers
121,909 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
123,339 GBP2024-12-31
Property, Plant & Equipment
Furniture and fittings
317 GBP2024-12-31
Computers
18,502 GBP2024-12-31
22,971 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
251,616 GBP2024-12-31
1,954,292 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,815,791 GBP2024-12-31
1,739,660 GBP2023-12-31
Other Debtors
Current
39,538 GBP2024-12-31
40,371 GBP2023-12-31
Prepayments/Accrued Income
Current
455,674 GBP2024-12-31
271,093 GBP2023-12-31
Trade Creditors/Trade Payables
Current
2,424 GBP2024-12-31
1,418 GBP2023-12-31
Amounts owed to group undertakings
Current
99,161 GBP2024-12-31
378,629 GBP2023-12-31
Taxation/Social Security Payable
Current
154,775 GBP2024-12-31
398,979 GBP2023-12-31
Other Creditors
Current
16,719 GBP2024-12-31
13,196 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,094,172 GBP2024-12-31
1,683,752 GBP2023-12-31
Creditors
Current
1,367,251 GBP2024-12-31
2,475,974 GBP2023-12-31
Net Deferred Tax Liability/Asset
-5,743 GBP2023-12-31
-7,067 GBP2023-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
5,743 GBP2024-01-01 ~ 2024-12-31
1,324 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,743 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-12-31
100,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
55,460 GBP2024-12-31
11,844 GBP2023-12-31
Between one and five year
21,604 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
77,064 GBP2024-12-31
11,844 GBP2023-12-31