43999 - Other Specialised Construction Activities N.e.c.
Cost of Sales
-20,236,587 GBP2023-01-01 ~ 2023-12-31
-15,245,220 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-2,130 GBP2023-01-01 ~ 2023-12-31
-601 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-933,055 GBP2023-01-01 ~ 2023-12-31
-888,418 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
11,021 GBP2023-01-01 ~ 2023-12-31
5,928 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
888,142 GBP2023-01-01 ~ 2023-12-31
-993,567 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
658,504 GBP2023-01-01 ~ 2023-12-31
-752,476 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
489,586 GBP2023-12-31
420,634 GBP2022-12-31
Debtors
1,902,227 GBP2023-12-31
2,000,797 GBP2022-12-31
Cash at bank and in hand
973,049 GBP2023-12-31
509,740 GBP2022-12-31
Current Assets
3,108,740 GBP2023-12-31
2,637,489 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-2,661,529 GBP2023-12-31
-2,704,595 GBP2022-12-31
Net Current Assets/Liabilities
447,211 GBP2023-12-31
-67,106 GBP2022-12-31
Total Assets Less Current Liabilities
936,797 GBP2023-12-31
353,528 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-235,065 GBP2023-12-31
-195,917 GBP2022-12-31
Net Assets/Liabilities
646,240 GBP2023-12-31
157,611 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
645,240 GBP2023-12-31
157,511 GBP2022-12-31
1,125,487 GBP2021-12-31
Equity
646,240 GBP2023-12-31
157,611 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
658,504 GBP2023-01-01 ~ 2023-12-31
-752,476 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-215,500 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
125 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
125 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-170,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,000 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1092023-01-01 ~ 2023-12-31
1182022-01-01 ~ 2022-12-31
Wages/Salaries
4,949,035 GBP2023-01-01 ~ 2023-12-31
4,976,738 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
95,005 GBP2023-01-01 ~ 2023-12-31
98,821 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
5,598,207 GBP2023-01-01 ~ 2023-12-31
5,652,153 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
340,739 GBP2023-01-01 ~ 2023-12-31
230,281 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
-241,091 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
526,753 GBP2023-12-31
443,595 GBP2022-12-31
Furniture and fittings
36,122 GBP2023-12-31
35,247 GBP2022-12-31
Computers
15,914 GBP2023-12-31
7,403 GBP2022-12-31
Motor vehicles
577,591 GBP2023-12-31
455,616 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,156,380 GBP2023-12-31
941,861 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-69,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-69,049 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
369,514 GBP2023-12-31
317,098 GBP2022-12-31
Furniture and fittings
32,050 GBP2023-12-31
30,692 GBP2022-12-31
Computers
5,366 GBP2023-12-31
1,851 GBP2022-12-31
Motor vehicles
259,864 GBP2023-12-31
171,586 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
666,794 GBP2023-12-31
521,227 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
52,416 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,358 GBP2023-01-01 ~ 2023-12-31
Computers
3,515 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
105,911 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
163,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-17,633 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,633 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
157,239 GBP2023-12-31
126,497 GBP2022-12-31
Furniture and fittings
4,072 GBP2023-12-31
4,555 GBP2022-12-31
Computers
10,548 GBP2023-12-31
5,552 GBP2022-12-31
Motor vehicles
317,727 GBP2023-12-31
284,030 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
266,054 GBP2023-12-31
673,076 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
1,704 GBP2022-12-31
Other Debtors
Current
307,653 GBP2023-12-31
203,771 GBP2022-12-31
Prepayments/Accrued Income
Current
77,103 GBP2023-12-31
45,084 GBP2022-12-31
Debtors - Deferred Tax Asset
Current
0 GBP2023-12-31
174,146 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,902,227 GBP2023-12-31
2,000,797 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
131,686 GBP2023-12-31
94,422 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,554,641 GBP2023-12-31
1,573,831 GBP2022-12-31
Other Taxation & Social Security Payable
Current
675,483 GBP2023-12-31
783,357 GBP2022-12-31
Other Creditors
Current
63,314 GBP2023-12-31
139,385 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
236,405 GBP2023-12-31
113,600 GBP2022-12-31
Creditors
Current
2,661,529 GBP2023-12-31
2,704,595 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
235,065 GBP2023-12-31
195,917 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
131,686 GBP2023-12-31
94,422 GBP2022-12-31
Minimum gross finance lease payments owing
366,751 GBP2023-12-31
290,339 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
100 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,200 GBP2023-12-31
29,200 GBP2022-12-31
Between two and five year
90,033 GBP2023-12-31
58,400 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
119,233 GBP2023-12-31
87,600 GBP2022-12-31