KNOWLEDGE & MERCHANDISING INC. BRANDS LIMITED - 2009-06-11
Cost of Sales
-13,249,000 GBP2023-01-01 ~ 2023-12-31
-12,978,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-6,787,000 GBP2023-01-01 ~ 2023-12-31
-6,507,000 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-152,000 GBP2023-01-01 ~ 2023-12-31
-130,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
779,000 GBP2023-01-01 ~ 2023-12-31
718,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
584,000 GBP2023-01-01 ~ 2023-12-31
623,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
147,000 GBP2023-12-31
197,000 GBP2022-12-31
Property, Plant & Equipment
177,000 GBP2023-12-31
281,000 GBP2022-12-31
Fixed Assets
324,000 GBP2023-12-31
478,000 GBP2022-12-31
Debtors
8,259,000 GBP2023-12-31
9,699,000 GBP2022-12-31
Cash at bank and in hand
1,529,000 GBP2023-12-31
1,180,000 GBP2022-12-31
Current Assets
13,957,000 GBP2023-12-31
15,473,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,185,000 GBP2023-12-31
-8,560,000 GBP2022-12-31
Net Current Assets/Liabilities
6,772,000 GBP2023-12-31
6,913,000 GBP2022-12-31
Total Assets Less Current Liabilities
7,096,000 GBP2023-12-31
7,391,000 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-795,000 GBP2023-12-31
-1,249,000 GBP2022-12-31
Net Assets/Liabilities
6,268,000 GBP2023-12-31
6,109,000 GBP2022-12-31
Equity
Called up share capital
0 GBP2023-12-31
0 GBP2022-12-31
0 GBP2021-12-31
Retained earnings (accumulated losses)
6,268,000 GBP2023-12-31
6,109,000 GBP2022-12-31
8,855,000 GBP2021-12-31
Equity
6,268,000 GBP2023-12-31
6,109,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
584,000 GBP2023-01-01 ~ 2023-12-31
623,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,369,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-425,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
32,000 GBP2023-01-01 ~ 2023-12-31
33,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
502023-01-01 ~ 2023-12-31
492022-01-01 ~ 2022-12-31
Wages/Salaries
3,522,000 GBP2023-01-01 ~ 2023-12-31
3,402,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,000 GBP2023-01-01 ~ 2023-12-31
103,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,017,000 GBP2023-01-01 ~ 2023-12-31
3,855,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
745,000 GBP2023-01-01 ~ 2023-12-31
855,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2023-01-01 ~ 2023-12-31
33,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Computer software
533,000 GBP2023-12-31
418,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
275,000 GBP2023-12-31
275,000 GBP2022-12-31
Furniture and fittings
381,000 GBP2023-12-31
381,000 GBP2022-12-31
Computers
218,000 GBP2023-12-31
212,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
874,000 GBP2023-12-31
868,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
220,000 GBP2023-12-31
165,000 GBP2022-12-31
Furniture and fittings
293,000 GBP2023-12-31
248,000 GBP2022-12-31
Computers
184,000 GBP2023-12-31
174,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
697,000 GBP2023-12-31
587,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
55,000 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
45,000 GBP2023-01-01 ~ 2023-12-31
Computers
10,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
110,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
55,000 GBP2023-12-31
110,000 GBP2022-12-31
Furniture and fittings
88,000 GBP2023-12-31
133,000 GBP2022-12-31
Computers
34,000 GBP2023-12-31
38,000 GBP2022-12-31
Finished Goods/Goods for Resale
4,169,000 GBP2023-12-31
4,594,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
4,820,000 GBP2023-12-31
6,735,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,361,000 GBP2023-12-31
2,004,000 GBP2022-12-31
Other Debtors
Current
0 GBP2023-12-31
473,000 GBP2022-12-31
Prepayments/Accrued Income
Current
2,078,000 GBP2023-12-31
487,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,259,000 GBP2023-12-31
9,699,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
492,000 GBP2023-12-31
455,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,897,000 GBP2023-12-31
3,622,000 GBP2022-12-31
Corporation Tax Payable
Current
251,000 GBP2023-12-31
183,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,157,000 GBP2023-12-31
1,039,000 GBP2022-12-31
Other Creditors
Current
398,000 GBP2023-12-31
462,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,990,000 GBP2023-12-31
2,799,000 GBP2022-12-31
Creditors
Current
7,185,000 GBP2023-12-31
8,560,000 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current
795,000 GBP2023-12-31
1,249,000 GBP2022-12-31
Bank Borrowings
1,287,000 GBP2023-12-31
1,704,000 GBP2022-12-31
Total Borrowings
Current
492,000 GBP2023-12-31
455,000 GBP2022-12-31
Non-current
795,000 GBP2023-12-31
1,249,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
215,000 GBP2023-12-31
260,000 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
215,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
215,000 GBP2023-12-31
475,000 GBP2022-12-31