Turnover/Revenue
3,310,133 GBP2024-01-01 ~ 2024-12-31
3,060,427 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
2,739,447 GBP2024-01-01 ~ 2024-12-31
2,644,689 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
570,686 GBP2024-01-01 ~ 2024-12-31
415,738 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,036,767 GBP2024-01-01 ~ 2024-12-31
1,044,551 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-359,087 GBP2024-01-01 ~ 2024-12-31
-332,668 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
410 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
-272,525 GBP2024-01-01 ~ 2024-12-31
-253,498 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-104,827 GBP2024-01-01 ~ 2024-12-31
-54,955 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-167,698 GBP2024-01-01 ~ 2024-12-31
-198,543 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-167,698 GBP2024-01-01 ~ 2024-12-31
-198,543 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
48,000 GBP2023-12-31
Property, Plant & Equipment
75,925 GBP2024-12-31
98,718 GBP2023-12-31
Fixed Assets - Investments
239,487 GBP2024-12-31
239,487 GBP2023-12-31
Fixed Assets
315,412 GBP2024-12-31
386,205 GBP2023-12-31
Debtors
1,291,820 GBP2024-12-31
1,902,030 GBP2023-12-31
Cash at bank and in hand
674,626 GBP2024-12-31
230,989 GBP2023-12-31
Current Assets
1,966,446 GBP2024-12-31
2,133,019 GBP2023-12-31
Creditors
Current
1,474,707 GBP2024-12-31
1,544,375 GBP2023-12-31
Net Current Assets/Liabilities
491,739 GBP2024-12-31
588,644 GBP2023-12-31
Total Assets Less Current Liabilities
807,151 GBP2024-12-31
974,849 GBP2023-12-31
Equity
Retained earnings (accumulated losses)
807,151 GBP2024-12-31
974,849 GBP2023-12-31
1,768,392 GBP2022-12-31
Equity
807,151 GBP2024-12-31
974,849 GBP2023-12-31
1,768,392 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-595,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-595,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-167,698 GBP2024-01-01 ~ 2024-12-31
-198,543 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
322024-01-01 ~ 2024-12-31
352023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
32,329 GBP2024-01-01 ~ 2024-12-31
36,068 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
80,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
32,000 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
48,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
48,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
96,642 GBP2024-12-31
96,642 GBP2023-12-31
Plant and equipment
16,942 GBP2024-12-31
36,134 GBP2023-12-31
Furniture and fittings
24,762 GBP2024-12-31
35,662 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-19,192 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-16,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
61,823 GBP2024-12-31
52,158 GBP2023-12-31
Plant and equipment
11,320 GBP2024-12-31
28,666 GBP2023-12-31
Furniture and fittings
19,849 GBP2024-12-31
35,662 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
9,665 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
1,602 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
191 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18,948 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-16,004 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
34,819 GBP2024-12-31
44,484 GBP2023-12-31
Plant and equipment
5,622 GBP2024-12-31
7,468 GBP2023-12-31
Furniture and fittings
4,913 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
270,220 GBP2024-12-31
323,565 GBP2023-12-31
Computers
62,072 GBP2024-12-31
69,878 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
470,638 GBP2024-12-31
561,881 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-58,021 GBP2024-01-01 ~ 2024-12-31
Computers
-7,806 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-101,023 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
259,420 GBP2024-12-31
299,789 GBP2023-12-31
Computers
42,301 GBP2024-12-31
46,888 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
394,713 GBP2024-12-31
463,163 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
17,652 GBP2024-01-01 ~ 2024-12-31
Computers
3,219 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
32,329 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-58,021 GBP2024-01-01 ~ 2024-12-31
Computers
-7,806 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-100,779 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
10,800 GBP2024-12-31
23,776 GBP2023-12-31
Computers
19,771 GBP2024-12-31
22,990 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
239,487 GBP2023-12-31
Investments in Group Undertakings
239,487 GBP2024-12-31
239,487 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
779,970 GBP2024-12-31
1,044,393 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
111,921 GBP2024-12-31
351,575 GBP2023-12-31
Other Debtors
Current
612 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
169,175 GBP2024-12-31
135,418 GBP2023-12-31
Prepayments/Accrued Income
Current
230,754 GBP2024-12-31
370,032 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
1,291,820 GBP2024-12-31
Current, Amounts falling due within one year
1,902,030 GBP2023-12-31
Trade Creditors/Trade Payables
Current
125,161 GBP2024-12-31
176,182 GBP2023-12-31
Amounts owed to group undertakings
Current
616,978 GBP2024-12-31
859,923 GBP2023-12-31
Other Taxation & Social Security Payable
Current
41,697 GBP2024-12-31
43,827 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
550,474 GBP2024-12-31
337,633 GBP2023-12-31