Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
10,009,787 GBP2023-04-01 ~ 2024-03-31
26,945,165 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
8,550,366 GBP2023-04-01 ~ 2024-03-31
22,865,939 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,459,421 GBP2023-04-01 ~ 2024-03-31
4,079,226 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,543,170 GBP2023-04-01 ~ 2024-03-31
3,840,231 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-83,749 GBP2023-04-01 ~ 2024-03-31
238,995 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
10,282 GBP2023-04-01 ~ 2024-03-31
85,314 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
206 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-73,673 GBP2023-04-01 ~ 2024-03-31
324,309 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-14,270 GBP2023-04-01 ~ 2024-03-31
63,895 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-59,403 GBP2023-04-01 ~ 2024-03-31
260,414 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-59,403 GBP2023-04-01 ~ 2024-03-31
260,414 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
31,901 GBP2023-03-31
Property, Plant & Equipment
101,098 GBP2023-03-31
Fixed Assets
132,999 GBP2023-03-31
Total Inventories
560,960 GBP2023-03-31
Debtors
2,398,814 GBP2024-03-31
6,821,526 GBP2023-03-31
Cash at bank and in hand
498,020 GBP2024-03-31
2,416,358 GBP2023-03-31
Current Assets
2,896,834 GBP2024-03-31
9,798,844 GBP2023-03-31
Creditors
Current
242,590 GBP2024-03-31
7,212,918 GBP2023-03-31
Net Current Assets/Liabilities
2,654,244 GBP2024-03-31
2,585,926 GBP2023-03-31
Total Assets Less Current Liabilities
2,654,244 GBP2024-03-31
2,718,925 GBP2023-03-31
Net Assets/Liabilities
2,654,244 GBP2024-03-31
2,713,647 GBP2023-03-31
Equity
Called up share capital
1,100 GBP2024-03-31
1,100 GBP2023-03-31
1,100 GBP2022-03-31
Capital redemption reserve
100 GBP2024-03-31
100 GBP2023-03-31
100 GBP2022-03-31
Retained earnings (accumulated losses)
2,653,044 GBP2024-03-31
2,712,447 GBP2023-03-31
2,852,033 GBP2022-03-31
Equity
2,654,244 GBP2024-03-31
2,713,647 GBP2023-03-31
2,853,233 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-400,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-400,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-59,403 GBP2023-04-01 ~ 2024-03-31
260,414 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
652,695 GBP2023-04-01 ~ 2024-03-31
2,242,127 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
81,444 GBP2023-04-01 ~ 2024-03-31
287,643 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
14,884 GBP2023-04-01 ~ 2024-03-31
37,734 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
749,023 GBP2023-04-01 ~ 2024-03-31
2,567,504 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
102023-04-01 ~ 2024-03-31
332022-04-01 ~ 2023-03-31
Director Remuneration
135,420 GBP2023-04-01 ~ 2024-03-31
346,881 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
35,429 GBP2023-04-01 ~ 2024-03-31
46,334 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
29,750 GBP2023-04-01 ~ 2024-03-31
24,600 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
72,787 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-18,418 GBP2023-04-01 ~ 2024-03-31
61,619 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
3,224 GBP2023-03-31
Computer software
2,975 GBP2024-03-31
154,259 GBP2023-03-31
Intangible Assets - Gross Cost
2,975 GBP2024-03-31
157,483 GBP2023-03-31
Intangible assets - Disposals
-154,508 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
3,113 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
2,975 GBP2024-03-31
125,582 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
44 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Increase From Amortisation Charge for Year
11,103 GBP2023-04-01 ~ 2024-03-31
Intangible assets - Disposals and decrease in the amortization or impairment
-133,710 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
111 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
107,724 GBP2023-03-31
Plant and equipment
18,031 GBP2023-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-18,031 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
45,763 GBP2023-03-31
Plant and equipment
15,839 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,300 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
2,192 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-18,031 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Improvements to leasehold property
61,961 GBP2023-03-31
Plant and equipment
2,192 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
21 GBP2024-03-31
31,641 GBP2023-03-31
Computers
24,935 GBP2024-03-31
125,847 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
24,956 GBP2024-03-31
287,656 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-31,620 GBP2023-04-01 ~ 2024-03-31
Computers
-101,943 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-263,731 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
21 GBP2024-03-31
20,234 GBP2023-03-31
Computers
24,935 GBP2024-03-31
100,309 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,956 GBP2024-03-31
186,558 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
2,458 GBP2023-04-01 ~ 2024-03-31
Computers
12,479 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,429 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-22,671 GBP2023-04-01 ~ 2024-03-31
Computers
-87,853 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-197,031 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
11,407 GBP2023-03-31
Computers
25,538 GBP2023-03-31
Finished Goods
560,960 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
194,350 GBP2024-03-31
5,336,169 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,867,538 GBP2024-03-31
1,006,461 GBP2023-03-31
Other Debtors
Current
79,510 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
8,992 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
327,934 GBP2024-03-31
Prepayments/Accrued Income
Current
399,386 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,398,814 GBP2024-03-31
6,821,526 GBP2023-03-31
Trade Creditors/Trade Payables
Current
209,874 GBP2024-03-31
5,510,609 GBP2023-03-31
Corporation Tax Payable
Current
72,786 GBP2023-03-31
Other Taxation & Social Security Payable
Current
5,000 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
127,962 GBP2023-03-31
Accrued Liabilities
Current
31,400 GBP2024-03-31
702,511 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
34,664 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,278 GBP2024-03-31
5,278 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,100 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-59,403 GBP2023-04-01 ~ 2024-03-31