Par Value of Share
Class 1 ordinary share
02022-08-01 ~ 2023-07-31
Turnover/Revenue
58,000 GBP2022-08-01 ~ 2023-07-31
70,000 GBP2021-08-01 ~ 2022-07-31
Cost of Sales
46,000 GBP2022-08-01 ~ 2023-07-31
47,000 GBP2021-08-01 ~ 2022-07-31
Gross Profit/Loss
11,000 GBP2022-08-01 ~ 2023-07-31
23,000 GBP2021-08-01 ~ 2022-07-31
Distribution Costs
5,000 GBP2022-08-01 ~ 2023-07-31
6,000 GBP2021-08-01 ~ 2022-07-31
Administrative Expenses
19,000 GBP2022-08-01 ~ 2023-07-31
20,000 GBP2021-08-01 ~ 2022-07-31
Operating Profit/Loss
-11,000 GBP2022-08-01 ~ 2023-07-31
-2,000 GBP2021-08-01 ~ 2022-07-31
Other Interest Receivable/Similar Income (Finance Income)
0 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
2,000 GBP2022-08-01 ~ 2023-07-31
1,000 GBP2021-08-01 ~ 2022-07-31
Profit/Loss on Ordinary Activities Before Tax
-13,000 GBP2022-08-01 ~ 2023-07-31
-3,000 GBP2021-08-01 ~ 2022-07-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-3,000 GBP2022-08-01 ~ 2023-07-31
-0 GBP2021-08-01 ~ 2022-07-31
Profit/Loss
-10,000 GBP2022-08-01 ~ 2023-07-31
-3,000 GBP2021-08-01 ~ 2022-07-31
Comprehensive Income/Expense
-10,000 GBP2022-08-01 ~ 2023-07-31
-3,000 GBP2021-08-01 ~ 2022-07-31
Intangible Assets
2,000 GBP2023-07-31
2,000 GBP2022-07-31
Property, Plant & Equipment
1,000 GBP2023-07-31
2,000 GBP2022-07-31
Fixed Assets
3,000 GBP2023-07-31
4,000 GBP2022-07-31
Total Inventories
18,000 GBP2023-07-31
43,000 GBP2022-07-31
Debtors
28,000 GBP2023-07-31
28,000 GBP2022-07-31
Cash at bank and in hand
0 GBP2023-07-31
0 GBP2022-07-31
Current Assets
45,000 GBP2023-07-31
72,000 GBP2022-07-31
Creditors
Current
47,000 GBP2023-07-31
64,000 GBP2022-07-31
Net Current Assets/Liabilities
-2,000 GBP2023-07-31
8,000 GBP2022-07-31
Total Assets Less Current Liabilities
1,000 GBP2023-07-31
11,000 GBP2022-07-31
Creditors
Non-current
0 GBP2023-07-31
1,000 GBP2022-07-31
Net Assets/Liabilities
1,000 GBP2023-07-31
10,000 GBP2022-07-31
Equity
Called up share capital
0 GBP2023-07-31
0 GBP2022-07-31
0 GBP2021-07-31
Retained earnings (accumulated losses)
1,000 GBP2023-07-31
10,000 GBP2022-07-31
13,000 GBP2021-07-31
Equity
1,000 GBP2023-07-31
10,000 GBP2022-07-31
13,000 GBP2021-07-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-10,000 GBP2022-08-01 ~ 2023-07-31
-3,000 GBP2021-08-01 ~ 2022-07-31
Wages/Salaries
8,000 GBP2022-08-01 ~ 2023-07-31
10,000 GBP2021-08-01 ~ 2022-07-31
Social Security Costs
1,000 GBP2022-08-01 ~ 2023-07-31
1,000 GBP2021-08-01 ~ 2022-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
0 GBP2022-08-01 ~ 2023-07-31
0 GBP2021-08-01 ~ 2022-07-31
Staff Costs/Employee Benefits Expense
9,000 GBP2022-08-01 ~ 2023-07-31
11,000 GBP2021-08-01 ~ 2022-07-31
Average Number of Employees
2512022-08-01 ~ 2023-07-31
2852021-08-01 ~ 2022-07-31
Director Remuneration
147,208 GBP2022-08-01 ~ 2023-07-31
165,252 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,000 GBP2022-08-01 ~ 2023-07-31
1,000 GBP2021-08-01 ~ 2022-07-31
Current Tax for the Period
-0 GBP2022-08-01 ~ 2023-07-31
-0 GBP2021-08-01 ~ 2022-07-31
Tax Expense/Credit at Applicable Tax Rate
-3,000 GBP2022-08-01 ~ 2023-07-31
-1,000 GBP2021-08-01 ~ 2022-07-31
Property, Plant & Equipment - Gross Cost
Land and buildings
0 GBP2023-07-31
0 GBP2022-07-31
Plant and equipment
4,000 GBP2023-07-31
4,000 GBP2022-07-31
Furniture and fittings
2,000 GBP2023-07-31
2,000 GBP2022-07-31
Property, Plant & Equipment - Disposals
Plant and equipment
-0 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
-0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2023-07-31
0 GBP2022-07-31
Plant and equipment
3,000 GBP2023-07-31
3,000 GBP2022-07-31
Furniture and fittings
2,000 GBP2023-07-31
2,000 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
0 GBP2022-08-01 ~ 2023-07-31
Furniture and fittings
0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Plant and equipment
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Furniture and fittings
0 GBP2023-07-31
0 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
0 GBP2023-07-31
0 GBP2022-07-31
Computers
3,000 GBP2023-07-31
3,000 GBP2022-07-31
Property, Plant & Equipment - Gross Cost
9,000 GBP2023-07-31
9,000 GBP2022-07-31
Property, Plant & Equipment - Disposals
Motor vehicles
-0 GBP2022-08-01 ~ 2023-07-31
Computers
-0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Disposals
-0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
0 GBP2023-07-31
0 GBP2022-07-31
Computers
3,000 GBP2023-07-31
3,000 GBP2022-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,000 GBP2023-07-31
8,000 GBP2022-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
0 GBP2022-08-01 ~ 2023-07-31
Computers
0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,000 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-0 GBP2022-08-01 ~ 2023-07-31
Computers
-0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-0 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
Motor vehicles
0 GBP2023-07-31
0 GBP2022-07-31
Computers
0 GBP2023-07-31
0 GBP2022-07-31
Finished Goods
18,000 GBP2023-07-31
43,000 GBP2022-07-31
Trade Debtors/Trade Receivables
Current
6,000 GBP2023-07-31
9,000 GBP2022-07-31
Amounts Owed by Group Undertakings
Current
17,000 GBP2023-07-31
17,000 GBP2022-07-31
Other Debtors
Current
0 GBP2023-07-31
0 GBP2022-07-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-07-31
1,000 GBP2022-07-31
Debtors - Deferred Tax Asset
Current
3,000 GBP2023-07-31
0 GBP2022-07-31
Prepayments/Accrued Income
Current
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Debtors
Amounts falling due within one year, Current
28,000 GBP2023-07-31
28,000 GBP2022-07-31
Bank Borrowings/Overdrafts
Current
24,000 GBP2023-07-31
29,000 GBP2022-07-31
Other Remaining Borrowings
Current
5,000 GBP2023-07-31
6,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-07-31
0 GBP2022-07-31
Trade Creditors/Trade Payables
Current
13,000 GBP2023-07-31
19,000 GBP2022-07-31
Amounts owed to group undertakings
Current
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Corporation Tax Payable
Current
0 GBP2023-07-31
0 GBP2022-07-31
Other Taxation & Social Security Payable
Current
0 GBP2023-07-31
1,000 GBP2022-07-31
Other Creditors
Current
1,000 GBP2023-07-31
3,000 GBP2022-07-31
Accrued Liabilities/Deferred Income
Current
2,000 GBP2023-07-31
2,000 GBP2022-07-31
Other Remaining Borrowings
Non-current
0 GBP2023-07-31
1,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2023-07-31
0 GBP2022-07-31
Amounts Owed to Related Parties
5,000 GBP2023-07-31
5,000 GBP2022-07-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
0 GBP2023-07-31
0 GBP2022-07-31
hire purchase agreements
0 GBP2023-07-31
0 GBP2022-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Between one and five year
0 GBP2023-07-31
0 GBP2022-07-31
All periods
1,000 GBP2023-07-31
1,000 GBP2022-07-31
Bank Overdrafts
Secured
9,000 GBP2023-07-31
9,000 GBP2022-07-31
Bank Borrowings
Secured
16,000 GBP2023-07-31
20,000 GBP2022-07-31
Total Borrowings
Secured
25,000 GBP2023-07-31
31,000 GBP2022-07-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-3,000 GBP2023-07-31
-0 GBP2022-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-07-31