Property, Plant & Equipment
331,112 GBP2023-12-31
235,381 GBP2022-12-31
Debtors
776,686 GBP2023-12-31
803,209 GBP2022-12-31
Cash at bank and in hand
2,174,059 GBP2023-12-31
1,654,143 GBP2022-12-31
Current Assets
2,990,547 GBP2023-12-31
2,518,315 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,455,931 GBP2023-12-31
-1,211,655 GBP2022-12-31
Net Current Assets/Liabilities
1,534,616 GBP2023-12-31
1,306,660 GBP2022-12-31
Total Assets Less Current Liabilities
1,865,728 GBP2023-12-31
1,542,041 GBP2022-12-31
Net Assets/Liabilities
1,761,450 GBP2023-12-31
1,468,899 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Retained earnings (accumulated losses)
1,761,350 GBP2023-12-31
1,468,799 GBP2022-12-31
1,118,705 GBP2021-12-31
Equity
1,761,450 GBP2023-12-31
1,468,899 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
292,551 GBP2023-01-01 ~ 2023-12-31
350,094 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
292,551 GBP2023-01-01 ~ 2023-12-31
350,094 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
112023-01-01 ~ 2023-12-31
102022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
636,485 GBP2023-12-31
491,965 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
9,383 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
636,485 GBP2023-12-31
501,348 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-32,995 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-9,383 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-42,378 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
305,373 GBP2023-12-31
256,584 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
9,383 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
305,373 GBP2023-12-31
265,967 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
71,742 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,742 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-22,953 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-9,383 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-32,336 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
331,112 GBP2023-12-31
235,381 GBP2022-12-31
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
39,802 GBP2023-12-31
60,963 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
716,326 GBP2023-12-31
739,420 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-12-31
31,969 GBP2022-12-31
Other Debtors
Current
25,612 GBP2023-12-31
24,500 GBP2022-12-31
Prepayments/Accrued Income
Current
34,748 GBP2023-12-31
7,320 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
776,686 GBP2023-12-31
803,209 GBP2022-12-31
Trade Creditors/Trade Payables
Current
59,726 GBP2023-12-31
38,892 GBP2022-12-31
Corporation Tax Payable
Current
50,053 GBP2023-12-31
0 GBP2022-12-31
Other Taxation & Social Security Payable
Current
292,741 GBP2023-12-31
243,139 GBP2022-12-31
Other Creditors
Current
724,562 GBP2023-12-31
598,571 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
328,849 GBP2023-12-31
331,053 GBP2022-12-31
Creditors
Current
1,455,931 GBP2023-12-31
1,211,655 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
45,059 GBP2023-12-31
52,812 GBP2022-12-31
Between two and five year
51,000 GBP2023-12-31
87,000 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
96,059 GBP2023-12-31
139,812 GBP2022-12-31