Average Number of Employees
202024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment
36,031 GBP2024-12-31
33,367 GBP2023-12-31
Fixed Assets
36,031 GBP2024-12-31
33,367 GBP2023-12-31
Debtors
Current
407,801 GBP2024-12-31
471,880 GBP2023-12-31
Current assets - Investments
315,904 GBP2024-12-31
191,110 GBP2023-12-31
Cash at bank and in hand
908,939 GBP2024-12-31
758,676 GBP2023-12-31
Current Assets
1,632,644 GBP2024-12-31
1,421,666 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-451,920 GBP2024-12-31
Net Current Assets/Liabilities
1,180,724 GBP2024-12-31
1,015,903 GBP2023-12-31
Total Assets Less Current Liabilities
1,216,755 GBP2024-12-31
1,049,270 GBP2023-12-31
Net Assets/Liabilities
1,216,755 GBP2024-12-31
1,044,223 GBP2023-12-31
Equity
Called up share capital
1,600 GBP2024-12-31
1,600 GBP2023-12-31
Capital redemption reserve
1,400 GBP2024-12-31
1,400 GBP2023-12-31
Retained earnings (accumulated losses)
1,213,755 GBP2024-12-31
1,041,223 GBP2023-12-31
Equity
1,216,755 GBP2024-12-31
1,044,223 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
39,164 GBP2024-12-31
35,669 GBP2023-12-31
Computers
96,454 GBP2024-12-31
75,896 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
150,618 GBP2024-12-31
126,565 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-222 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
29,221 GBP2023-12-31
Computers
60,727 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
93,198 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
4,849 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
13,552 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
21,401 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-12 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-12 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
34,070 GBP2024-12-31
Computers
74,267 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
114,587 GBP2024-12-31
Property, Plant & Equipment
Office equipment
5,094 GBP2024-12-31
6,448 GBP2023-12-31
Computers
22,187 GBP2024-12-31
15,169 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
322,405 GBP2024-12-31
400,432 GBP2023-12-31
Other Debtors
Current
29,778 GBP2024-12-31
25,042 GBP2023-12-31
Prepayments/Accrued Income
Current
50,167 GBP2024-12-31
46,406 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
5,451 GBP2024-12-31
Cash and Cash Equivalents
908,939 GBP2024-12-31
758,676 GBP2023-12-31
Trade Creditors/Trade Payables
Current
92,407 GBP2024-12-31
147,644 GBP2023-12-31
Corporation Tax Payable
Current
129,315 GBP2024-12-31
48,362 GBP2023-12-31
Taxation/Social Security Payable
Current
151,691 GBP2024-12-31
169,299 GBP2023-12-31
Other Creditors
Current
15,644 GBP2024-12-31
18,216 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
62,863 GBP2024-12-31
22,242 GBP2023-12-31
Creditors
Current
451,920 GBP2024-12-31
405,763 GBP2023-12-31
Net Deferred Tax Liability/Asset
5,451 GBP2024-12-31
-5,047 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
10,498 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,444 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
1,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
600 shares2024-12-31
600 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
48,125 GBP2024-12-31
48,125 GBP2023-12-31
Between one and five year
82,500 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
48,125 GBP2024-12-31
130,625 GBP2023-12-31