Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
22,895,974 GBP2024-01-01 ~ 2024-12-31
25,966,206 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
19,159,613 GBP2024-01-01 ~ 2024-12-31
20,769,549 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
3,736,361 GBP2024-01-01 ~ 2024-12-31
5,196,657 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
2,802,249 GBP2024-01-01 ~ 2024-12-31
2,598,527 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,750,363 GBP2024-01-01 ~ 2024-12-31
3,421,757 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
459,289 GBP2024-01-01 ~ 2024-12-31
417,884 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,209,652 GBP2024-01-01 ~ 2024-12-31
3,839,641 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
519,116 GBP2024-01-01 ~ 2024-12-31
833,439 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,690,536 GBP2024-01-01 ~ 2024-12-31
3,006,202 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,690,536 GBP2024-01-01 ~ 2024-12-31
2,982,790 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
623 GBP2024-12-31
1,873 GBP2023-12-31
Property, Plant & Equipment
36,791 GBP2024-12-31
48,170 GBP2023-12-31
Fixed Assets
37,414 GBP2024-12-31
50,043 GBP2023-12-31
Total Inventories
234,136 GBP2024-12-31
248,696 GBP2023-12-31
Debtors
9,232,601 GBP2024-12-31
8,289,690 GBP2023-12-31
Cash at bank and in hand
8,784,427 GBP2024-12-31
10,979,294 GBP2023-12-31
Current Assets
18,251,164 GBP2024-12-31
19,517,680 GBP2023-12-31
Creditors
Current
14,060,667 GBP2024-12-31
13,535,436 GBP2023-12-31
Net Current Assets/Liabilities
4,190,497 GBP2024-12-31
5,982,244 GBP2023-12-31
Total Assets Less Current Liabilities
4,227,911 GBP2024-12-31
6,032,287 GBP2023-12-31
Net Assets/Liabilities
4,221,835 GBP2024-12-31
6,031,299 GBP2023-12-31
Equity
Called up share capital
101 GBP2024-12-31
101 GBP2023-12-31
101 GBP2022-12-31
Retained earnings (accumulated losses)
4,221,734 GBP2024-12-31
6,031,198 GBP2023-12-31
3,048,408 GBP2022-12-31
Equity
4,221,835 GBP2024-12-31
6,031,299 GBP2023-12-31
3,048,509 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,690,536 GBP2024-01-01 ~ 2024-12-31
2,982,790 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,500,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-3,500,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
4,294,304 GBP2024-01-01 ~ 2024-12-31
4,429,213 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
498,594 GBP2024-01-01 ~ 2024-12-31
526,405 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
187,848 GBP2024-01-01 ~ 2024-12-31
168,097 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
4,980,746 GBP2024-01-01 ~ 2024-12-31
5,123,715 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
742024-01-01 ~ 2024-12-31
732023-01-01 ~ 2023-12-31
Director Remuneration
188,420 GBP2024-01-01 ~ 2024-12-31
219,550 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
29,833 GBP2024-01-01 ~ 2024-12-31
25,728 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
63,175 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
62,552 GBP2024-12-31
61,302 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
1,250 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
623 GBP2024-12-31
1,873 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Computers
242,070 GBP2024-12-31
223,616 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
205,279 GBP2024-12-31
175,446 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
29,833 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Computers
36,791 GBP2024-12-31
48,170 GBP2023-12-31
Value of work in progress
234,136 GBP2024-12-31
248,696 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
4,739,684 GBP2024-12-31
4,776,095 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
198,613 GBP2024-12-31
31,156 GBP2023-12-31
Other Debtors
Current
15,131 GBP2024-12-31
49,633 GBP2023-12-31
Prepayments/Accrued Income
Current
3,883,515 GBP2024-12-31
3,377,985 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
9,232,601 GBP2024-12-31
Amounts falling due within one year, Current
8,289,690 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,761,120 GBP2024-12-31
1,860,178 GBP2023-12-31
Amounts owed to group undertakings
Current
176,749 GBP2024-12-31
3,149 GBP2023-12-31
Corporation Tax Payable
Current
64,707 GBP2024-12-31
37,138 GBP2023-12-31
Other Taxation & Social Security Payable
Current
825,286 GBP2024-12-31
920,520 GBP2023-12-31
Other Creditors
Current
4,277 GBP2024-12-31
30,103 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
11,228,528 GBP2024-12-31
10,684,348 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,659 GBP2024-12-31
106,152 GBP2023-12-31
Between one and five year
152,343 GBP2024-12-31
243,846 GBP2023-12-31
All periods
260,002 GBP2024-12-31
349,998 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
6,076 GBP2024-12-31
988 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
101 shares2024-12-31