Property, Plant & Equipment
114,115 GBP2023-09-30
145,910 GBP2022-09-30
Fixed Assets
114,115 GBP2023-09-30
145,910 GBP2022-09-30
Total Inventories
170,000 GBP2023-09-30
134,500 GBP2022-09-30
Debtors
721,853 GBP2023-09-30
386,918 GBP2022-09-30
Cash at bank and in hand
1,759,208 GBP2023-09-30
2,019,271 GBP2022-09-30
Current Assets
2,651,061 GBP2023-09-30
2,540,689 GBP2022-09-30
Net Current Assets/Liabilities
2,334,976 GBP2023-09-30
2,318,730 GBP2022-09-30
Total Assets Less Current Liabilities
2,449,091 GBP2023-09-30
2,464,640 GBP2022-09-30
Creditors
Non-current
-245,216 GBP2023-09-30
-233,597 GBP2022-09-30
Net Assets/Liabilities
2,182,193 GBP2023-09-30
2,203,320 GBP2022-09-30
Equity
Called up share capital
187,104 GBP2023-09-30
187,104 GBP2022-09-30
Retained earnings (accumulated losses)
1,995,089 GBP2023-09-30
2,016,216 GBP2022-09-30
Average Number of Employees
162022-10-01 ~ 2023-09-30
162021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
329,497 GBP2023-09-30
329,497 GBP2022-09-30
Motor vehicles
195,722 GBP2023-09-30
195,722 GBP2022-09-30
Furniture and fittings
9,891 GBP2023-09-30
9,891 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
535,110 GBP2023-09-30
535,110 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
256,644 GBP2023-09-30
238,431 GBP2022-09-30
Motor vehicles
156,531 GBP2023-09-30
143,467 GBP2022-09-30
Furniture and fittings
7,820 GBP2023-09-30
7,302 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
420,995 GBP2023-09-30
389,200 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
18,213 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
13,064 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
518 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
31,795 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Plant and equipment
72,853 GBP2023-09-30
91,066 GBP2022-09-30
Motor vehicles
39,191 GBP2023-09-30
52,255 GBP2022-09-30
Furniture and fittings
2,071 GBP2023-09-30
2,589 GBP2022-09-30
Value of work in progress
170,000 GBP2023-09-30
134,500 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
346,408 GBP2023-09-30
42,581 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
3,310 GBP2022-09-30
Debtors
Current
346,408 GBP2023-09-30
45,891 GBP2022-09-30
Other Debtors
Non-current
375,445 GBP2023-09-30
341,027 GBP2022-09-30
Trade Creditors/Trade Payables
Current
158,140 GBP2023-09-30
108,266 GBP2022-09-30
Corporation Tax Payable
Current
-5,000 GBP2022-09-30
Other Taxation & Social Security Payable
Current
32,731 GBP2023-09-30
28,778 GBP2022-09-30
Amount of value-added tax that is payable
Current
55,432 GBP2023-09-30
Other Creditors
Current
990 GBP2023-09-30
1,061 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
68,792 GBP2023-09-30
88,854 GBP2022-09-30
Amounts owed to directors
Non-current
245,216 GBP2023-09-30
233,597 GBP2022-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
21,682 GBP2023-09-30
27,723 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
187,100 shares2023-09-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-09-30
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-09-30
Class 4 ordinary share
1 shares2023-09-30
Dividends paid as a final distribution
11,100 GBP2022-10-01 ~ 2023-09-30
10,000 GBP2021-10-01 ~ 2022-09-30