93290 - Other Amusement And Recreation Activities N.e.c.
Administrative Expenses
-4,874,671 GBP2024-01-01 ~ 2024-12-31
-4,683,296 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,287 GBP2024-01-01 ~ 2024-12-31
139,308 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-96,655 GBP2024-01-01 ~ 2024-12-31
351,987 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-147,686 GBP2024-01-01 ~ 2024-12-31
238,309 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-147,686 GBP2024-01-01 ~ 2024-12-31
238,309 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
14,597,390 GBP2024-12-31
14,496,684 GBP2023-12-31
Fixed Assets - Investments
50 GBP2024-12-31
50 GBP2023-12-31
Fixed Assets
14,597,440 GBP2024-12-31
14,496,734 GBP2023-12-31
Debtors
234,222 GBP2024-12-31
248,062 GBP2023-12-31
Cash at bank and in hand
1,315,595 GBP2024-12-31
1,992,374 GBP2023-12-31
Current Assets
1,874,092 GBP2024-12-31
2,565,013 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,013,389 GBP2024-12-31
Net Current Assets/Liabilities
-139,297 GBP2024-12-31
331,870 GBP2023-12-31
Total Assets Less Current Liabilities
14,458,143 GBP2024-12-31
14,828,604 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-931,572 GBP2023-12-31
Net Assets/Liabilities
10,588,743 GBP2024-12-31
10,736,429 GBP2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
200 GBP2022-12-31
Revaluation reserve
8,625,000 GBP2024-12-31
8,625,000 GBP2023-12-31
8,625,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,963,543 GBP2024-12-31
2,111,229 GBP2023-12-31
1,872,920 GBP2022-12-31
Equity
10,588,743 GBP2024-12-31
10,736,429 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-147,686 GBP2024-01-01 ~ 2024-12-31
238,309 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
7,783 GBP2024-01-01 ~ 2024-12-31
20,163 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1472024-01-01 ~ 2024-12-31
1432023-01-01 ~ 2023-12-31
Wages/Salaries
1,770,432 GBP2024-01-01 ~ 2024-12-31
1,625,409 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,998 GBP2024-01-01 ~ 2024-12-31
30,581 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,912,387 GBP2024-01-01 ~ 2024-12-31
1,742,588 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
38,400 GBP2024-01-01 ~ 2024-12-31
38,400 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
27,763 GBP2024-01-01 ~ 2024-12-31
40,086 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
7,158,973 GBP2024-12-31
6,907,616 GBP2023-12-31
Plant and equipment
4,121,649 GBP2024-12-31
3,926,532 GBP2023-12-31
Furniture and fittings
30,521 GBP2024-12-31
21,327 GBP2023-12-31
Motor vehicles
148,873 GBP2024-12-31
106,828 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
23,299,825 GBP2024-12-31
22,521,744 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
4,997,296 GBP2024-12-31
4,549,445 GBP2023-12-31
Plant and equipment
3,628,708 GBP2024-12-31
3,435,046 GBP2023-12-31
Furniture and fittings
6,885 GBP2024-12-31
1,041 GBP2023-12-31
Motor vehicles
69,546 GBP2024-12-31
39,528 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,702,435 GBP2024-12-31
8,025,060 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2024-01-01 ~ 2024-12-31
Improvements to leasehold property
447,851 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
193,662 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
5,844 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
30,018 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
677,375 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
2,161,677 GBP2024-12-31
2,358,171 GBP2023-12-31
Plant and equipment
492,941 GBP2024-12-31
491,486 GBP2023-12-31
Furniture and fittings
23,636 GBP2024-12-31
20,286 GBP2023-12-31
Motor vehicles
79,327 GBP2024-12-31
67,300 GBP2023-12-31
Finished Goods/Goods for Resale
324,275 GBP2024-12-31
324,577 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
68,995 GBP2024-12-31
76,867 GBP2023-12-31
Other Debtors
Current
59,347 GBP2024-12-31
61,549 GBP2023-12-31
Prepayments/Accrued Income
Current
105,880 GBP2024-12-31
109,646 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
234,222 GBP2024-12-31
Amounts falling due within one year, Current
248,062 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
323,236 GBP2024-12-31
445,581 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
966 GBP2024-12-31
11,587 GBP2023-12-31
Trade Creditors/Trade Payables
Current
358,787 GBP2024-12-31
283,117 GBP2023-12-31
Corporation Tax Payable
Current
28,284 GBP2024-12-31
69,442 GBP2023-12-31
Other Taxation & Social Security Payable
Current
287,730 GBP2024-12-31
321,972 GBP2023-12-31
Other Creditors
Current
13,987 GBP2024-12-31
4,024 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,000,399 GBP2024-12-31
1,097,420 GBP2023-12-31
Creditors
Current
2,013,389 GBP2024-12-31
2,233,143 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
681,034 GBP2024-12-31
931,011 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
0 GBP2024-12-31
561 GBP2023-12-31
Creditors
Non-current
681,034 GBP2024-12-31
931,572 GBP2023-12-31
Bank Borrowings
1,004,270 GBP2024-12-31
1,376,592 GBP2023-12-31
Total Borrowings
Current
323,236 GBP2024-12-31
445,581 GBP2023-12-31
Non-current
681,034 GBP2024-12-31
931,011 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
966 GBP2024-12-31
11,587 GBP2023-12-31
Minimum gross finance lease payments owing
966 GBP2024-12-31
12,148 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
10,000 shares2024-12-31
10,000 shares2023-12-31
Equity
Called up share capital
200 GBP2024-12-31
200 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
9,261 GBP2024-12-31
Between two and five year
8,590 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
17,851 GBP2024-12-31