32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12022-09-01 ~ 2023-12-31
Property, Plant & Equipment
320,904 GBP2023-12-31
385,474 GBP2022-08-31
Total Inventories
271,265 GBP2023-12-31
388,191 GBP2022-08-31
Debtors
1,341,346 GBP2023-12-31
1,796,725 GBP2022-08-31
Cash at bank and in hand
49,755 GBP2023-12-31
67,882 GBP2022-08-31
Current Assets
1,662,366 GBP2023-12-31
2,252,798 GBP2022-08-31
Creditors
Current
817,838 GBP2023-12-31
1,728,626 GBP2022-08-31
Net Current Assets/Liabilities
844,528 GBP2023-12-31
524,172 GBP2022-08-31
Total Assets Less Current Liabilities
1,165,432 GBP2023-12-31
909,646 GBP2022-08-31
Net Assets/Liabilities
1,146,925 GBP2023-12-31
878,406 GBP2022-08-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-08-31
Retained earnings (accumulated losses)
1,146,825 GBP2023-12-31
878,306 GBP2022-08-31
Equity
1,146,925 GBP2023-12-31
878,406 GBP2022-08-31
Average Number of Employees
262022-09-01 ~ 2023-12-31
252021-09-01 ~ 2022-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
15,705 GBP2023-12-31
17,342 GBP2022-08-31
Furniture and fittings
44,119 GBP2023-12-31
32,302 GBP2022-08-31
Motor vehicles
731,488 GBP2023-12-31
911,344 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
992,312 GBP2023-12-31
1,161,988 GBP2022-08-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,637 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
-209,369 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-211,006 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
15,646 GBP2023-12-31
15,437 GBP2022-08-31
Furniture and fittings
37,020 GBP2023-12-31
28,156 GBP2022-08-31
Motor vehicles
618,742 GBP2023-12-31
732,921 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
671,408 GBP2023-12-31
776,514 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,617 GBP2022-09-01 ~ 2023-12-31
Furniture and fittings
8,864 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
60,585 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
71,066 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,408 GBP2022-09-01 ~ 2023-12-31
Motor vehicles
-174,764 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-176,172 GBP2022-09-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
59 GBP2023-12-31
1,905 GBP2022-08-31
Furniture and fittings
7,099 GBP2023-12-31
4,146 GBP2022-08-31
Motor vehicles
112,746 GBP2023-12-31
178,423 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
707,299 GBP2023-12-31
440,967 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
606,441 GBP2023-12-31
1,268,375 GBP2022-08-31
Other Debtors
Current
2,001 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
34,880 GBP2022-08-31
Prepayments/Accrued Income
Current
25,605 GBP2023-12-31
52,503 GBP2022-08-31
Debtors
Current, Amounts falling due within one year
1,341,346 GBP2023-12-31
1,796,725 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
13,250 GBP2022-08-31
Trade Creditors/Trade Payables
Current
107,246 GBP2023-12-31
79,755 GBP2022-08-31
Amounts owed to group undertakings
Current
1,228,720 GBP2022-08-31
Corporation Tax Payable
Current
-23,953 GBP2022-08-31
Other Taxation & Social Security Payable
Current
29,470 GBP2023-12-31
30,388 GBP2022-08-31
Other Creditors
Current
21,602 GBP2023-12-31
37,220 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
578,351 GBP2023-12-31
363,246 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
49,837 GBP2023-12-31
21,483 GBP2022-08-31
Between one and five year
74,384 GBP2023-12-31
9,461 GBP2022-08-31
All periods
124,221 GBP2023-12-31
30,944 GBP2022-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
268,519 GBP2022-09-01 ~ 2023-12-31