Par Value of Share
Class 1 ordinary share
12023-09-01 ~ 2024-08-31
Class 2 ordinary share
02023-09-01 ~ 2024-08-31
Class 3 ordinary share
02023-09-01 ~ 2024-08-31
Property, Plant & Equipment
421,632 GBP2024-08-31
465,139 GBP2023-08-31
Total Inventories
750,244 GBP2024-08-31
1,049,526 GBP2023-08-31
Debtors
802,177 GBP2024-08-31
1,133,683 GBP2023-08-31
Cash at bank and in hand
909,273 GBP2024-08-31
1,117,123 GBP2023-08-31
Current Assets
2,461,694 GBP2024-08-31
3,300,332 GBP2023-08-31
Net Current Assets/Liabilities
1,479,000 GBP2024-08-31
1,964,693 GBP2023-08-31
Total Assets Less Current Liabilities
1,900,632 GBP2024-08-31
2,429,832 GBP2023-08-31
Creditors
Non-current
-107,410 GBP2023-08-31
Net Assets/Liabilities
1,809,549 GBP2024-08-31
2,223,607 GBP2023-08-31
Equity
Called up share capital
2 GBP2024-08-31
2 GBP2023-08-31
Retained earnings (accumulated losses)
1,809,547 GBP2024-08-31
2,223,605 GBP2023-08-31
Equity
1,809,549 GBP2024-08-31
2,223,607 GBP2023-08-31
Average Number of Employees
302023-09-01 ~ 2024-08-31
312022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
699,910 GBP2024-08-31
699,910 GBP2023-08-31
Motor vehicles
93,179 GBP2024-08-31
36,000 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
793,089 GBP2024-08-31
735,910 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
350,450 GBP2024-08-31
263,091 GBP2023-08-31
Motor vehicles
21,007 GBP2024-08-31
7,680 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
371,457 GBP2024-08-31
270,771 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
87,359 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
13,327 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,686 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
349,460 GBP2024-08-31
436,819 GBP2023-08-31
Motor vehicles
72,172 GBP2024-08-31
28,320 GBP2023-08-31
Value of work in progress
750,244 GBP2024-08-31
1,049,526 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
572,940 GBP2024-08-31
951,868 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
58,700 GBP2024-08-31
Other Debtors
Current
27,730 GBP2024-08-31
12,500 GBP2023-08-31
Prepayments
Current
142,807 GBP2024-08-31
169,315 GBP2023-08-31
Debtors
Current, Amounts falling due within one year
802,177 GBP2024-08-31
Amounts falling due within one year, Current
1,133,683 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Current
107,410 GBP2024-08-31
132,637 GBP2023-08-31
Trade Creditors/Trade Payables
Current
494,675 GBP2024-08-31
436,048 GBP2023-08-31
Corporation Tax Payable
Current
20,658 GBP2024-08-31
309,717 GBP2023-08-31
Other Taxation & Social Security Payable
Current
44,758 GBP2024-08-31
42,383 GBP2023-08-31
Other Creditors
Current
197,978 GBP2024-08-31
196,621 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
86,347 GBP2024-08-31
96,970 GBP2023-08-31
Finance Lease Liabilities - Total Present Value
Non-current
107,410 GBP2023-08-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-08-31
Class 2 ordinary share
80 shares2024-08-31
Class 3 ordinary share
120 shares2024-08-31
Profit/Loss
Retained earnings (accumulated losses)
578,596 GBP2023-09-01 ~ 2024-08-31
Dividends Paid
Retained earnings (accumulated losses)
-992,654 GBP2023-09-01 ~ 2024-08-31