Average Number of Employees
112024-10-01 ~ 2025-09-30
112023-10-01 ~ 2024-09-30
Property, Plant & Equipment
83,712 GBP2025-09-30
59,351 GBP2024-09-30
Fixed Assets - Investments
60 GBP2025-09-30
60 GBP2024-09-30
Fixed Assets
83,772 GBP2025-09-30
59,411 GBP2024-09-30
Total Inventories
1,479 GBP2025-09-30
4,409 GBP2024-09-30
Debtors
Current
125,048 GBP2025-09-30
119,803 GBP2024-09-30
Cash at bank and in hand
291,414 GBP2025-09-30
166,078 GBP2024-09-30
Current Assets
417,941 GBP2025-09-30
290,290 GBP2024-09-30
Net Current Assets/Liabilities
284,859 GBP2025-09-30
221,256 GBP2024-09-30
Total Assets Less Current Liabilities
368,631 GBP2025-09-30
280,667 GBP2024-09-30
Creditors
Non-current, Amounts falling due after one year
-13,674 GBP2025-09-30
Net Assets/Liabilities
337,681 GBP2025-09-30
265,827 GBP2024-09-30
Equity
Called up share capital
100 GBP2025-09-30
100 GBP2024-09-30
95 GBP2023-10-01
Capital redemption reserve
5 GBP2025-09-30
5 GBP2024-09-30
5 GBP2023-10-01
Retained earnings (accumulated losses)
337,576 GBP2025-09-30
265,722 GBP2024-09-30
374,450 GBP2023-10-01
Equity
337,681 GBP2025-09-30
265,827 GBP2024-09-30
374,550 GBP2023-10-01
Profit/Loss
Retained earnings (accumulated losses)
141,854 GBP2024-10-01 ~ 2025-09-30
-561 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
141,854 GBP2024-10-01 ~ 2025-09-30
-561 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
141,854 GBP2024-10-01 ~ 2025-09-30
-561 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
141,854 GBP2024-10-01 ~ 2025-09-30
-561 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
Retained earnings (accumulated losses)
-70,000 GBP2024-10-01 ~ 2025-09-30
-108,167 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-70,000 GBP2024-10-01 ~ 2025-09-30
-108,167 GBP2023-10-01 ~ 2024-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-70,000 GBP2024-10-01 ~ 2025-09-30
-108,167 GBP2023-10-01 ~ 2024-09-30
Equity - Income/Expense Recognised Directly
-70,000 GBP2024-10-01 ~ 2025-09-30
-108,162 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
Called up share capital
5 GBP2023-10-01 ~ 2024-09-30
Issue of Equity Instruments
5 GBP2023-10-01 ~ 2024-09-30
Equity - Income/Expense Recognised Directly
Called up share capital
5 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-10-01 ~ 2025-09-30
Motor vehicles
252024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
187,506 GBP2025-09-30
180,643 GBP2024-09-30
Motor vehicles
73,885 GBP2025-09-30
28,400 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
261,391 GBP2025-09-30
209,043 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
133,273 GBP2024-09-30
Motor vehicles
16,419 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
149,692 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
23,113 GBP2024-10-01 ~ 2025-09-30
Under hire purchased contracts or finance leases, Motor vehicles
4,874 GBP2024-10-01 ~ 2025-09-30
Under hire purchased contracts or finance leases
4,874 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
146,892 GBP2025-09-30
Motor vehicles
30,787 GBP2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
177,679 GBP2025-09-30
Property, Plant & Equipment
Plant and equipment
40,614 GBP2025-09-30
47,370 GBP2024-09-30
Motor vehicles
43,098 GBP2025-09-30
11,981 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
107,343 GBP2025-09-30
106,100 GBP2024-09-30
Other Debtors
Current
5,333 GBP2025-09-30
3,294 GBP2024-09-30
Prepayments/Accrued Income
Current
6,872 GBP2025-09-30
4,909 GBP2024-09-30
Trade Creditors/Trade Payables
Current
9,558 GBP2025-09-30
10,419 GBP2024-09-30
Corporation Tax Payable
Current
50,716 GBP2025-09-30
Taxation/Social Security Payable
Current
54,739 GBP2025-09-30
43,466 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
3,976 GBP2025-09-30
Other Creditors
Current
12,358 GBP2025-09-30
13,499 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
1,735 GBP2025-09-30
1,650 GBP2024-09-30
Creditors
Current
133,082 GBP2025-09-30
69,034 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
13,674 GBP2025-09-30
Creditors
Non-current
13,674 GBP2025-09-30
Net Deferred Tax Liability/Asset
-17,276 GBP2025-09-30
-14,840 GBP2024-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-2,436 GBP2024-10-01 ~ 2025-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-17,276 GBP2025-09-30
-14,840 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2025-09-30
100 shares2024-09-30
Par Value of Share
Class 1 ordinary share
1.002024-10-01 ~ 2025-09-30