Turnover/Revenue
3,639,111 GBP2020-10-01 ~ 2021-09-30
4,080,582 GBP2019-10-01 ~ 2020-09-30
Cost of Sales
-633,911 GBP2020-10-01 ~ 2021-09-30
-1,093,267 GBP2019-10-01 ~ 2020-09-30
Gross Profit/Loss
2,987,315 GBP2019-10-01 ~ 2020-09-30
Administrative Expenses
-4,106,163 GBP2020-10-01 ~ 2021-09-30
-5,631,546 GBP2019-10-01 ~ 2020-09-30
Operating Profit/Loss
-4,573,224 GBP2019-10-01 ~ 2020-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
397,815 GBP2020-10-01 ~ 2021-09-30
361,855 GBP2019-10-01 ~ 2020-09-30
Profit/Loss
Retained earnings (accumulated losses)
-944,520 GBP2020-10-01 ~ 2021-09-30
-4,264,661 GBP2019-10-01 ~ 2020-09-30
Comprehensive Income/Expense
-944,520 GBP2020-10-01 ~ 2021-09-30
-4,290,968 GBP2019-10-01 ~ 2020-09-30
Fixed Assets - Investments
6 GBP2021-09-30
6 GBP2020-09-30
Fixed Assets
1,166,430 GBP2021-09-30
1,381,882 GBP2020-09-30
Cash and Cash Equivalents
148,051 GBP2021-09-30
117,580 GBP2020-09-30
Current Assets
1,733,943 GBP2021-09-30
1,496,447 GBP2020-09-30
Bank Borrowings/Overdrafts
Current
71,425 GBP2021-09-30
179,098 GBP2020-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
10,094,881 GBP2021-09-30
8,561,517 GBP2020-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,030,315 GBP2021-09-30
1,097,639 GBP2020-09-30
Creditors
Current, Amounts falling due within one year
11,467,872 GBP2021-09-30
10,415,479 GBP2020-09-30
Net Current Assets/Liabilities
-9,733,929 GBP2021-09-30
-8,919,032 GBP2020-09-30
Total Assets Less Current Liabilities
-8,567,499 GBP2021-09-30
-7,537,150 GBP2020-09-30
Creditors
Non-current, Amounts falling due after one year
-42,094 GBP2021-09-30
-64,402 GBP2020-09-30
Equity
Called up share capital
1,654,770 GBP2021-09-30
1,654,770 GBP2020-09-30
Share premium
4,185,594 GBP2021-09-30
4,185,594 GBP2020-09-30
Capital redemption reserve
6,468,287 GBP2021-09-30
6,468,287 GBP2020-09-30
Retained earnings (accumulated losses)
-20,935,425 GBP2021-09-30
-19,990,905 GBP2020-09-30
Deferred Tax Liabilities
0 GBP2021-09-30
0 GBP2020-09-30
0 GBP2019-09-30
Equity
-8,609,593 GBP2021-09-30
-7,682,254 GBP2020-09-30
6,468,287 GBP2019-09-30
Audit Fees/Expenses
47,000 GBP2020-10-01 ~ 2021-09-30
42,500 GBP2019-10-01 ~ 2020-09-30
Property, Plant & Equipment - Depreciation Expense
141,010 GBP2020-10-01 ~ 2021-09-30
221,912 GBP2019-10-01 ~ 2020-09-30
Average Number of Employees
382020-10-01 ~ 2021-09-30
662019-10-01 ~ 2020-09-30
Wages/Salaries
3,497,565 GBP2019-10-01 ~ 2020-09-30
Social Security Costs
394,608 GBP2019-10-01 ~ 2020-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
148,353 GBP2019-10-01 ~ 2020-09-30
Staff Costs/Employee Benefits Expense
4,040,526 GBP2019-10-01 ~ 2020-09-30
Director Remuneration
276,223 GBP2019-10-01 ~ 2020-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,342,335 GBP2020-10-01 ~ 2021-09-30
-4,626,516 GBP2019-10-01 ~ 2020-09-30
Tax Expense/Credit at Applicable Tax Rate
-255,044 GBP2020-10-01 ~ 2021-09-30
-879,038 GBP2019-10-01 ~ 2020-09-30
Intangible Assets - Gross Cost
Development expenditure
1,582,265 GBP2021-09-30
1,246,819 GBP2020-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
482,952 GBP2021-09-30
110,011 GBP2020-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
79,063 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-09-30
215,880 GBP2020-09-30
Furniture and fittings
64,171 GBP2021-09-30
214,661 GBP2020-09-30
Computers
291,018 GBP2021-09-30
553,356 GBP2020-09-30
Property, Plant & Equipment - Gross Cost
355,189 GBP2021-09-30
983,897 GBP2020-09-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-150,490 GBP2020-10-01 ~ 2021-09-30
Computers
-263,509 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals
-629,879 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2021-09-30
147,973 GBP2020-09-30
Furniture and fittings
31,320 GBP2021-09-30
156,054 GBP2020-09-30
Computers
256,758 GBP2021-09-30
434,802 GBP2020-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
288,078 GBP2021-09-30
738,829 GBP2020-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
44,028 GBP2020-10-01 ~ 2021-09-30
Furniture and fittings
12,365 GBP2020-10-01 ~ 2021-09-30
Computers
84,617 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
141,010 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-137,099 GBP2020-10-01 ~ 2021-09-30
Computers
-262,661 GBP2020-10-01 ~ 2021-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-591,761 GBP2020-10-01 ~ 2021-09-30
Prepayments
Current
78,370 GBP2021-09-30
174,864 GBP2020-09-30
Total Borrowings
Current
71,425 GBP2021-09-30
179,098 GBP2020-09-30
Bank Borrowings/Overdrafts
Non-current
42,094 GBP2021-09-30
64,402 GBP2020-09-30
Trade Creditors/Trade Payables
Current
128,820 GBP2021-09-30
354,261 GBP2020-09-30
Accrued Liabilities
Current
195,252 GBP2021-09-30
251,931 GBP2020-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
287,000 GBP2021-09-30
258,152 GBP2020-09-30