Intangible Assets
1 GBP2025-01-31
1 GBP2024-01-31
Property, Plant & Equipment
15,347 GBP2025-01-31
22,474 GBP2024-01-31
Fixed Assets
15,348 GBP2025-01-31
22,475 GBP2024-01-31
Total Inventories
30,000 GBP2025-01-31
15,000 GBP2024-01-31
Debtors
734,997 GBP2025-01-31
821,446 GBP2024-01-31
Cash at bank and in hand
157,694 GBP2025-01-31
85,947 GBP2024-01-31
Current Assets
922,691 GBP2025-01-31
922,393 GBP2024-01-31
Creditors
Current
162,763 GBP2025-01-31
219,248 GBP2024-01-31
Net Current Assets/Liabilities
759,928 GBP2025-01-31
703,145 GBP2024-01-31
Total Assets Less Current Liabilities
775,276 GBP2025-01-31
725,620 GBP2024-01-31
Creditors
Non-current
-13,333 GBP2025-01-31
-53,333 GBP2024-01-31
Net Assets/Liabilities
758,106 GBP2025-01-31
666,668 GBP2024-01-31
Equity
Called up share capital
150,000 GBP2025-01-31
150,000 GBP2024-01-31
Retained earnings (accumulated losses)
608,106 GBP2025-01-31
516,668 GBP2024-01-31
Equity
758,106 GBP2025-01-31
666,668 GBP2024-01-31
Average Number of Employees
82024-02-01 ~ 2025-01-31
72023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
34,545 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
34,544 GBP2024-01-31
Intangible Assets
Net goodwill
1 GBP2025-01-31
1 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,268 GBP2025-01-31
24,268 GBP2024-01-31
Furniture and fittings
27,485 GBP2025-01-31
25,316 GBP2024-01-31
Motor vehicles
15,991 GBP2025-01-31
62,851 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
67,744 GBP2025-01-31
112,435 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-46,860 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-46,860 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,551 GBP2025-01-31
18,720 GBP2024-01-31
Furniture and fittings
18,989 GBP2025-01-31
17,489 GBP2024-01-31
Motor vehicles
13,857 GBP2025-01-31
53,752 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
52,397 GBP2025-01-31
89,961 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
831 GBP2024-02-01 ~ 2025-01-31
Furniture and fittings
1,500 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
711 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
3,042 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-40,606 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-40,606 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Plant and equipment
4,717 GBP2025-01-31
5,548 GBP2024-01-31
Furniture and fittings
8,496 GBP2025-01-31
7,827 GBP2024-01-31
Motor vehicles
2,134 GBP2025-01-31
9,099 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
94,276 GBP2025-01-31
246,270 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
576,629 GBP2025-01-31
574,999 GBP2024-01-31
Other Debtors
Current
63,936 GBP2025-01-31
Prepayments
Current
156 GBP2025-01-31
177 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
734,997 GBP2025-01-31
Current, Amounts falling due within one year
821,446 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2025-01-31
40,000 GBP2024-01-31
Trade Creditors/Trade Payables
Current
45,103 GBP2025-01-31
86,012 GBP2024-01-31
Corporation Tax Payable
Current
36,064 GBP2025-01-31
39,618 GBP2024-01-31
Other Taxation & Social Security Payable
Current
9,721 GBP2025-01-31
9,125 GBP2024-01-31
Other Creditors
Current
1,012 GBP2025-01-31
19,455 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
3,375 GBP2025-01-31
3,070 GBP2024-01-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
13,333 GBP2025-01-31
53,333 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
23,529 GBP2025-01-31
8,245 GBP2024-01-31
Between one and five year
52,345 GBP2025-01-31
10,950 GBP2024-01-31
All periods
75,874 GBP2025-01-31
19,195 GBP2024-01-31