Intangible Assets
1 GBP2024-01-31
1 GBP2023-01-31
Property, Plant & Equipment
22,474 GBP2024-01-31
29,224 GBP2023-01-31
Fixed Assets
22,475 GBP2024-01-31
29,225 GBP2023-01-31
Total Inventories
15,000 GBP2024-01-31
15,000 GBP2023-01-31
Debtors
821,446 GBP2024-01-31
727,967 GBP2023-01-31
Cash at bank and in hand
85,947 GBP2024-01-31
67,806 GBP2023-01-31
Current Assets
922,393 GBP2024-01-31
810,773 GBP2023-01-31
Creditors
Current
219,248 GBP2024-01-31
169,113 GBP2023-01-31
Net Current Assets/Liabilities
703,145 GBP2024-01-31
641,660 GBP2023-01-31
Total Assets Less Current Liabilities
725,620 GBP2024-01-31
670,885 GBP2023-01-31
Creditors
Non-current
-53,333 GBP2024-01-31
-93,333 GBP2023-01-31
Net Assets/Liabilities
666,668 GBP2024-01-31
570,623 GBP2023-01-31
Equity
Called up share capital
150,000 GBP2024-01-31
150,000 GBP2023-01-31
Retained earnings (accumulated losses)
516,668 GBP2024-01-31
420,623 GBP2023-01-31
Equity
666,668 GBP2024-01-31
570,623 GBP2023-01-31
Average Number of Employees
72023-02-01 ~ 2024-01-31
82022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
34,545 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
34,544 GBP2023-01-31
Intangible Assets
Net goodwill
1 GBP2024-01-31
1 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,268 GBP2024-01-31
23,819 GBP2023-01-31
Furniture and fittings
25,316 GBP2024-01-31
25,316 GBP2023-01-31
Motor vehicles
62,851 GBP2024-01-31
86,901 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
112,435 GBP2024-01-31
136,036 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-24,050 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-24,050 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
18,720 GBP2024-01-31
17,742 GBP2023-01-31
Furniture and fittings
17,489 GBP2024-01-31
16,108 GBP2023-01-31
Motor vehicles
53,752 GBP2024-01-31
72,962 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
89,961 GBP2024-01-31
106,812 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
978 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
1,381 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
3,035 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,394 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-22,245 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-22,245 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
5,548 GBP2024-01-31
6,077 GBP2023-01-31
Furniture and fittings
7,827 GBP2024-01-31
9,208 GBP2023-01-31
Motor vehicles
9,099 GBP2024-01-31
13,939 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
246,270 GBP2024-01-31
152,812 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
574,999 GBP2024-01-31
574,999 GBP2023-01-31
Prepayments
Current
177 GBP2024-01-31
156 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
821,446 GBP2024-01-31
727,967 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
40,000 GBP2024-01-31
40,000 GBP2023-01-31
Trade Creditors/Trade Payables
Current
86,012 GBP2024-01-31
88,138 GBP2023-01-31
Corporation Tax Payable
Current
39,618 GBP2024-01-31
12,563 GBP2023-01-31
Other Taxation & Social Security Payable
Current
9,125 GBP2024-01-31
9,960 GBP2023-01-31
Other Creditors
Current
19,455 GBP2024-01-31
6,909 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
3,070 GBP2024-01-31
2,825 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
53,333 GBP2024-01-31
93,333 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,245 GBP2024-01-31
17,014 GBP2023-01-31
Between one and five year
10,950 GBP2024-01-31
19,194 GBP2023-01-31
All periods
19,195 GBP2024-01-31
36,208 GBP2023-01-31