Average Number of Employees
2482022-10-01 ~ 2023-09-30
2092021-10-01 ~ 2022-09-30
Profit/Loss
3,621,258 GBP2022-10-01 ~ 2023-09-30
4,319,949 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Computer software
100,000 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,172 GBP2022-09-30
Turnover/Revenue
18,264,059 GBP2022-10-01 ~ 2023-09-30
16,185,359 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
11,197,677 GBP2022-10-01 ~ 2023-09-30
9,219,796 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
7,066,382 GBP2022-10-01 ~ 2023-09-30
6,965,563 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
2,409,258 GBP2022-10-01 ~ 2023-09-30
1,624,354 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
4,657,124 GBP2022-10-01 ~ 2023-09-30
5,341,209 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
22,148 GBP2022-10-01 ~ 2023-09-30
5,212 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
4,704,691 GBP2022-10-01 ~ 2023-09-30
5,338,444 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
1,083,433 GBP2022-10-01 ~ 2023-09-30
1,018,495 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
3,621,258 GBP2022-10-01 ~ 2023-09-30
4,319,949 GBP2021-10-01 ~ 2022-09-30
Intangible Assets
25,000 GBP2022-09-30
Property, Plant & Equipment
147,992 GBP2023-09-30
171,254 GBP2022-09-30
Fixed Assets
147,992 GBP2023-09-30
196,254 GBP2022-09-30
Debtors
4,525,036 GBP2023-09-30
3,346,624 GBP2022-09-30
Cash at bank and in hand
7,485,038 GBP2023-09-30
5,037,514 GBP2022-09-30
Current Assets
12,010,074 GBP2023-09-30
8,384,138 GBP2022-09-30
Creditors
Amounts falling due within one year
1,242,001 GBP2023-09-30
1,111,049 GBP2022-09-30
Net Current Assets/Liabilities
10,768,073 GBP2023-09-30
7,273,089 GBP2022-09-30
Total Assets Less Current Liabilities
10,916,065 GBP2023-09-30
7,469,343 GBP2022-09-30
Creditors
Amounts falling due after one year
2,907 GBP2023-09-30
81,455 GBP2022-09-30
Net Assets/Liabilities
10,913,158 GBP2023-09-30
7,385,716 GBP2022-09-30
Equity
Called up share capital
1,000 GBP2023-09-30
2,500 GBP2022-09-30
2,500 GBP2021-09-30
Retained earnings (accumulated losses)
10,912,158 GBP2023-09-30
7,383,216 GBP2022-09-30
3,355,267 GBP2021-09-30
Equity
10,913,158 GBP2023-09-30
7,385,716 GBP2022-09-30
3,357,767 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
3,621,258 GBP2022-10-01 ~ 2023-09-30
4,319,949 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,621,258 GBP2022-10-01 ~ 2023-09-30
4,319,949 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-93,815 GBP2022-10-01 ~ 2023-09-30
-292,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-93,815 GBP2022-10-01 ~ 2023-09-30
-292,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-92,316 GBP2022-10-01 ~ 2023-09-30
-292,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-93,816 GBP2022-10-01 ~ 2023-09-30
-292,000 GBP2021-10-01 ~ 2022-09-30
Called up share capital
-1,500 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
49,216 GBP2022-10-01 ~ 2023-09-30
49,175 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.202022-10-01 ~ 2023-09-30
Motor vehicles
0.202022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
402022-10-01 ~ 2023-09-30
312021-10-01 ~ 2022-09-30
Wages/Salaries
7,931,834 GBP2022-10-01 ~ 2023-09-30
6,607,817 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
788,580 GBP2022-10-01 ~ 2023-09-30
705,886 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
320,961 GBP2022-10-01 ~ 2023-09-30
129,012 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
9,041,375 GBP2022-10-01 ~ 2023-09-30
7,442,715 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
26,202 GBP2022-10-01 ~ 2023-09-30
-74,737 GBP2021-10-01 ~ 2022-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-2,172 GBP2022-10-01 ~ 2023-09-30
-8,118 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
1,034,865 GBP2022-10-01 ~ 2023-09-30
1,014,304 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
100,000 GBP2023-09-30
Intangible Assets - Accumulated Amortisation & Impairment
100,000 GBP2023-09-30
75,000 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
25,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
223,979 GBP2023-09-30
198,025 GBP2022-09-30
Motor vehicles
161,118 GBP2023-09-30
161,118 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
385,097 GBP2023-09-30
359,143 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
169,886 GBP2023-09-30
144,145 GBP2022-09-30
Motor vehicles
67,219 GBP2023-09-30
43,744 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
237,105 GBP2023-09-30
187,889 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
25,741 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
23,475 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
49,216 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
54,093 GBP2023-09-30
53,880 GBP2022-09-30
Motor vehicles
93,899 GBP2023-09-30
117,374 GBP2022-09-30
Under hire purchased contracts or finance leases, Motor vehicles
89,498 GBP2023-09-30
115,140 GBP2022-09-30
Trade Debtors/Trade Receivables
1,757,777 GBP2023-09-30
2,391,216 GBP2022-09-30
Prepayments/Accrued Income
100,834 GBP2023-09-30
81,271 GBP2022-09-30
Other Debtors
2,666,425 GBP2023-09-30
874,137 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
71,421 GBP2023-09-30
84,126 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
277,946 GBP2023-09-30
161,674 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
686,630 GBP2023-09-30
840,294 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
79,189 GBP2023-09-30
7,010 GBP2022-09-30
Other Creditors
Amounts falling due within one year
126,815 GBP2023-09-30
17,945 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
2,907 GBP2023-09-30
81,455 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
79,189 GBP2023-09-30
7,010 GBP2022-09-30
Between one and five year
2,907 GBP2023-09-30
81,455 GBP2022-09-30
Minimum gross finance lease payments owing
82,096 GBP2023-09-30
88,465 GBP2022-09-30
Deferred Tax Liabilities
2,172 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-09-30
1,000 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,500 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
84,989 GBP2023-09-30
97,775 GBP2022-09-30
Between one and five year
213,635 GBP2023-09-30
205,400 GBP2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
298,624 GBP2023-09-30
303,175 GBP2022-09-30
Advances or credits given to directors
2,380,017 GBP2023-09-30
827,430 GBP2022-09-30
242,732 GBP2021-09-30
Advances or credits made to directors during the period
1,552,587 GBP2022-10-01 ~ 2023-09-30
908,921 GBP2021-10-01 ~ 2022-09-30
Advances or credits repaid by directors
-324,223 GBP2021-10-01 ~ 2022-09-30