82990 - Other Business Support Service Activities N.e.c.
Administrative Expenses
-14,977,611 GBP2024-01-01 ~ 2024-12-31
-13,907,796 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,332 GBP2024-01-01 ~ 2024-12-31
3,038 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,436,075 GBP2024-01-01 ~ 2024-12-31
627,013 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
0 GBP2024-01-01 ~ 2024-12-31
890,000 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-1,436,075 GBP2024-01-01 ~ 2024-12-31
1,517,013 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
6,153,825 GBP2024-12-31
5,362,950 GBP2023-12-31
Debtors
26,309,864 GBP2024-12-31
24,338,220 GBP2023-12-31
Cash at bank and in hand
555,264 GBP2024-12-31
474,168 GBP2023-12-31
Current Assets
31,261,427 GBP2024-12-31
30,328,020 GBP2023-12-31
Net Current Assets/Liabilities
-13,068,703 GBP2024-12-31
-14,024,185 GBP2023-12-31
Total Assets Less Current Liabilities
-6,914,878 GBP2024-12-31
-8,661,235 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-3,610,284 GBP2024-12-31
Net Assets/Liabilities
-11,335,023 GBP2024-12-31
-9,898,948 GBP2023-12-31
Equity
Called up share capital
3,938,277 GBP2024-12-31
3,938,277 GBP2023-12-31
3,938,277 GBP2022-12-31
Retained earnings (accumulated losses)
-15,273,300 GBP2024-12-31
-13,837,225 GBP2023-12-31
-15,354,238 GBP2022-12-31
Equity
-11,335,023 GBP2024-12-31
-9,898,948 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
-1,436,075 GBP2024-01-01 ~ 2024-12-31
1,517,013 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
16,000 GBP2024-01-01 ~ 2024-12-31
16,000 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1752024-01-01 ~ 2024-12-31
1772023-01-01 ~ 2023-12-31
Wages/Salaries
5,470,222 GBP2024-01-01 ~ 2024-12-31
5,430,732 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
259,549 GBP2024-01-01 ~ 2024-12-31
259,818 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,371,471 GBP2024-01-01 ~ 2024-12-31
6,262,625 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
64,807 GBP2024-01-01 ~ 2024-12-31
240,346 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-01-01 ~ 2024-12-31
-90,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
27,894,957 GBP2024-12-31
26,782,316 GBP2023-12-31
Furniture and fittings
400,756 GBP2024-12-31
398,472 GBP2023-12-31
Motor vehicles
2,561,797 GBP2024-12-31
1,349,702 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
30,857,510 GBP2024-12-31
28,530,490 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-525,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-525,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
23,422,699 GBP2024-12-31
22,100,490 GBP2023-12-31
Furniture and fittings
383,264 GBP2024-12-31
369,055 GBP2023-12-31
Motor vehicles
897,722 GBP2024-12-31
697,995 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
24,703,685 GBP2024-12-31
23,167,540 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,322,209 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
14,209 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
542,100 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,878,518 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-342,373 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-342,373 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
4,472,258 GBP2024-12-31
4,681,826 GBP2023-12-31
Furniture and fittings
17,492 GBP2024-12-31
29,417 GBP2023-12-31
Motor vehicles
1,664,075 GBP2024-12-31
651,707 GBP2023-12-31
Finished Goods/Goods for Resale
1,333,894 GBP2024-12-31
1,221,888 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,145,989 GBP2024-12-31
1,829,012 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
18,708,997 GBP2024-12-31
16,870,315 GBP2023-12-31
Other Debtors
Current
2,141,460 GBP2024-12-31
1,378,318 GBP2023-12-31
Prepayments/Accrued Income
Current
709,151 GBP2024-12-31
656,308 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
22,705,597 GBP2024-12-31
20,733,953 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
2,945,326 GBP2024-12-31
1,944,464 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
1,127,431 GBP2024-12-31
424,671 GBP2023-12-31
Trade Creditors/Trade Payables
Current
9,508,882 GBP2024-12-31
8,436,220 GBP2023-12-31
Amounts owed to group undertakings
Current
23,563,870 GBP2024-12-31
23,897,499 GBP2023-12-31
Other Taxation & Social Security Payable
Current
990,288 GBP2024-12-31
947,872 GBP2023-12-31
Other Creditors
Current
5,223,352 GBP2024-12-31
7,629,081 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
970,981 GBP2024-12-31
1,072,398 GBP2023-12-31
Creditors
Current
44,330,130 GBP2024-12-31
44,352,205 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,110,284 GBP2024-12-31
427,852 GBP2023-12-31
Creditors
Non-current
3,610,284 GBP2024-12-31
427,852 GBP2023-12-31
Bank Borrowings
2,945,326 GBP2024-12-31
1,944,464 GBP2023-12-31
Total Borrowings
Current
2,945,326 GBP2024-12-31
1,944,464 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
1,127,431 GBP2024-12-31
424,671 GBP2023-12-31
Minimum gross finance lease payments owing
2,237,715 GBP2024-12-31
852,523 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-12-31