Turnover/Revenue
30,823,503 GBP2022-04-01 ~ 2023-03-31
31,070,867 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-21,782,324 GBP2022-04-01 ~ 2023-03-31
-21,360,827 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
9,041,179 GBP2022-04-01 ~ 2023-03-31
9,710,040 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-7,421,991 GBP2022-04-01 ~ 2023-03-31
-6,442,301 GBP2021-04-01 ~ 2022-03-31
Other Interest Receivable/Similar Income (Finance Income)
4,396 GBP2022-04-01 ~ 2023-03-31
165,518 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-134,004 GBP2022-04-01 ~ 2023-03-31
-227 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
1,489,580 GBP2022-04-01 ~ 2023-03-31
3,272,422 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
1,092,488 GBP2022-04-01 ~ 2023-03-31
2,621,404 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
4,656,584 GBP2023-03-31
3,661,460 GBP2022-03-31
Property, Plant & Equipment
1,168,119 GBP2023-03-31
729,197 GBP2022-03-31
Fixed Assets - Investments
448,218 GBP2023-03-31
448,218 GBP2022-03-31
Fixed Assets
6,272,921 GBP2023-03-31
4,838,875 GBP2022-03-31
Debtors
4,279,251 GBP2023-03-31
2,801,432 GBP2022-03-31
Cash at bank and in hand
455,154 GBP2023-03-31
2,502,490 GBP2022-03-31
Current Assets
4,734,405 GBP2023-03-31
5,303,922 GBP2022-03-31
Net Current Assets/Liabilities
-721,740 GBP2023-03-31
1,457,625 GBP2022-03-31
Total Assets Less Current Liabilities
5,551,181 GBP2023-03-31
6,296,500 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-521,521 GBP2023-03-31
-1,559,328 GBP2022-03-31
Net Assets/Liabilities
5,029,660 GBP2023-03-31
4,737,172 GBP2022-03-31
Equity
Called up share capital
4 GBP2023-03-31
4 GBP2022-03-31
4 GBP2021-03-31
Retained earnings (accumulated losses)
5,029,656 GBP2023-03-31
4,737,168 GBP2022-03-31
3,962,264 GBP2021-03-31
Equity
5,029,660 GBP2023-03-31
4,737,172 GBP2022-03-31
3,962,268 GBP2021-03-31
Profit/Loss
Retained earnings (accumulated losses)
1,092,488 GBP2022-04-01 ~ 2023-03-31
2,621,404 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-800,000 GBP2022-04-01 ~ 2023-03-31
-1,846,500 GBP2021-04-01 ~ 2022-03-31
Dividends Paid
-800,000 GBP2022-04-01 ~ 2023-03-31
-1,846,500 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Depreciation Expense
250,475 GBP2022-04-01 ~ 2023-03-31
120,606 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
23,501,316 GBP2022-04-01 ~ 2023-03-31
22,815,945 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
1,924,900 GBP2022-04-01 ~ 2023-03-31
1,658,113 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
25,829,646 GBP2022-04-01 ~ 2023-03-31
24,869,778 GBP2021-04-01 ~ 2022-03-31
Average Number of Employees
13022022-04-01 ~ 2023-03-31
13372021-04-01 ~ 2022-03-31
Director Remuneration
69,397 GBP2022-04-01 ~ 2023-03-31
21,292 GBP2021-04-01 ~ 2022-03-31
Audit Fees/Expenses
10,000 GBP2022-04-01 ~ 2023-03-31
10,000 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-16,726 GBP2022-04-01 ~ 2023-03-31
-50,433 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
283,020 GBP2022-04-01 ~ 2023-03-31
621,760 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Goodwill
6,995,087 GBP2023-03-31
5,476,926 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,338,503 GBP2023-03-31
1,815,466 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
523,037 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Goodwill
4,656,584 GBP2023-03-31
3,661,460 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Tools/Equipment for furniture and fittings
371,517 GBP2023-03-31
297,015 GBP2022-03-31
Motor vehicles
1,460,742 GBP2023-03-31
898,602 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,832,259 GBP2023-03-31
1,195,617 GBP2022-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-89,606 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Disposals
-89,606 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Tools/Equipment for furniture and fittings
311,916 GBP2023-03-31
290,101 GBP2022-03-31
Motor vehicles
352,224 GBP2023-03-31
176,319 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
664,140 GBP2023-03-31
466,420 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Tools/Equipment for furniture and fittings
21,815 GBP2022-04-01 ~ 2023-03-31
Motor vehicles
228,660 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
250,475 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-52,755 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-52,755 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
Tools/Equipment for furniture and fittings
59,601 GBP2023-03-31
6,914 GBP2022-03-31
Motor vehicles
1,108,518 GBP2023-03-31
722,283 GBP2022-03-31
Investments in Subsidiaries
448,218 GBP2023-03-31
448,218 GBP2022-03-31
Cost valuation
448,218 GBP2022-03-31
Trade Debtors/Trade Receivables
3,523,669 GBP2023-03-31
2,016,189 GBP2022-03-31
Amounts Owed By Related Parties
26,711 GBP2023-03-31
375,288 GBP2022-03-31
Other Debtors
194,280 GBP2023-03-31
234,273 GBP2022-03-31
Prepayments
459,604 GBP2023-03-31
117,421 GBP2022-03-31
Total Borrowings
Current, Amounts falling due within one year
2,981,476 GBP2023-03-31
648,074 GBP2022-03-31
Trade Creditors/Trade Payables
213,041 GBP2023-03-31
33,977 GBP2022-03-31
Amounts Owed to Related Parties
69,750 GBP2023-03-31
Taxation/Social Security Payable
557,819 GBP2023-03-31
365,076 GBP2022-03-31
Other Creditors
197,852 GBP2023-03-31
1,144,771 GBP2022-03-31
Total Borrowings
Non-current, Amounts falling due after one year
521,521 GBP2023-03-31
1,559,328 GBP2022-03-31
Bank Borrowings
Current
2,753,967 GBP2023-03-31
469,319 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
227,509 GBP2023-03-31
178,755 GBP2022-03-31
Total Borrowings
Current
2,981,476 GBP2023-03-31
648,074 GBP2022-03-31
Bank Borrowings
Non-current
1,202,300 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
521,521 GBP2023-03-31
357,028 GBP2022-03-31
Total Borrowings
Non-current
521,521 GBP2023-03-31
1,559,328 GBP2022-03-31
Par Value of Share
Class 1 ordinary share
0.502022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2023-03-31
1 shares2022-03-31
Par Value of Share
Class 2 ordinary share
0.502022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2023-03-31
1 shares2022-03-31
Par Value of Share
Class 3 ordinary share
0.502022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2023-03-31
1 shares2022-03-31
Par Value of Share
Class 4 ordinary share
0.502022-04-01 ~ 2023-03-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2023-03-31
1 shares2022-03-31
Number of Shares Issued (Fully Paid)
8 shares2023-03-31
8 shares2022-03-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
338,331 GBP2023-03-31
178,755 GBP2022-03-31
Minimum gross finance lease payments owing
859,852 GBP2023-03-31
535,783 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
368,151 GBP2023-03-31
345,746 GBP2022-03-31
Between two and five year
448,931 GBP2023-03-31
433,114 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
817,082 GBP2023-03-31
778,860 GBP2022-03-31