Par Value of Share
Class 1 ordinary share
12022-11-01 ~ 2023-10-31
Turnover/Revenue
9,950,573 GBP2022-11-01 ~ 2023-10-31
9,786,880 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
7,957,572 GBP2022-11-01 ~ 2023-10-31
7,625,529 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
1,993,001 GBP2022-11-01 ~ 2023-10-31
2,161,351 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,685,145 GBP2022-11-01 ~ 2023-10-31
1,524,107 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
321,330 GBP2022-11-01 ~ 2023-10-31
650,408 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
7,780 GBP2022-11-01 ~ 2023-10-31
2,498 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
87,212 GBP2022-11-01 ~ 2023-10-31
55,928 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
241,898 GBP2022-11-01 ~ 2023-10-31
596,978 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
105,191 GBP2022-11-01 ~ 2023-10-31
131,691 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
136,707 GBP2022-11-01 ~ 2023-10-31
465,287 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
4,067,538 GBP2023-10-31
4,080,831 GBP2022-10-31
3,847,544 GBP2021-10-31
Dividends Paid
Retained earnings (accumulated losses)
-150,000 GBP2022-11-01 ~ 2023-10-31
-232,000 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
8,419 GBP2023-10-31
8,419 GBP2022-10-31
Property, Plant & Equipment
8,390,404 GBP2023-10-31
8,109,588 GBP2022-10-31
Fixed Assets - Investments
100 GBP2023-10-31
100 GBP2022-10-31
Fixed Assets
8,398,923 GBP2023-10-31
8,118,107 GBP2022-10-31
Debtors
1,255,987 GBP2023-10-31
1,195,831 GBP2022-10-31
Cash at bank and in hand
737,134 GBP2023-10-31
1,302,579 GBP2022-10-31
Current Assets
1,993,121 GBP2023-10-31
2,498,410 GBP2022-10-31
Creditors
Current
2,354,673 GBP2023-10-31
3,118,588 GBP2022-10-31
Net Current Assets/Liabilities
-361,552 GBP2023-10-31
-620,178 GBP2022-10-31
Total Assets Less Current Liabilities
8,037,371 GBP2023-10-31
7,497,929 GBP2022-10-31
Net Assets/Liabilities
4,067,542 GBP2023-10-31
4,080,835 GBP2022-10-31
Equity
Called up share capital
4 GBP2023-10-31
4 GBP2022-10-31
Equity
4,067,542 GBP2023-10-31
4,080,835 GBP2022-10-31
Wages/Salaries
3,209,966 GBP2022-11-01 ~ 2023-10-31
2,945,250 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
294,774 GBP2022-11-01 ~ 2023-10-31
295,941 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
61,958 GBP2022-11-01 ~ 2023-10-31
55,898 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
3,566,698 GBP2022-11-01 ~ 2023-10-31
3,297,089 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
1112022-11-01 ~ 2023-10-31
1062021-11-01 ~ 2022-10-31
Director Remuneration
20,544 GBP2022-11-01 ~ 2023-10-31
18,458 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
89,794 GBP2022-11-01 ~ 2023-10-31
-66,120 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
54,427 GBP2022-11-01 ~ 2023-10-31
113,426 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
8,419 GBP2022-10-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
8,419 GBP2023-10-31
8,419 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
4,032,403 GBP2023-10-31
3,164,714 GBP2022-10-31
Plant and equipment
11,845,366 GBP2023-10-31
11,545,497 GBP2022-10-31
Furniture and fittings
293,456 GBP2023-10-31
270,759 GBP2022-10-31
Motor vehicles
277,980 GBP2023-10-31
277,980 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
16,449,205 GBP2023-10-31
15,258,950 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-27,549 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-27,549 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,604,267 GBP2023-10-31
6,719,896 GBP2022-10-31
Furniture and fittings
216,463 GBP2023-10-31
201,372 GBP2022-10-31
Motor vehicles
238,071 GBP2023-10-31
228,094 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,058,801 GBP2023-10-31
7,149,362 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
911,422 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
15,091 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
9,977 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
936,490 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-27,051 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-27,051 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Improvements to leasehold property
4,032,403 GBP2023-10-31
3,164,714 GBP2022-10-31
Plant and equipment
4,241,099 GBP2023-10-31
4,825,601 GBP2022-10-31
Furniture and fittings
76,993 GBP2023-10-31
69,387 GBP2022-10-31
Motor vehicles
39,909 GBP2023-10-31
49,886 GBP2022-10-31
Investments in Group Undertakings
Cost valuation
100 GBP2022-10-31
Investments in Group Undertakings
100 GBP2023-10-31
100 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
890,923 GBP2023-10-31
1,029,319 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
161,086 GBP2023-10-31
Other Debtors
Current
1,178 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
68,037 GBP2022-10-31
Prepayments/Accrued Income
Current
203,978 GBP2023-10-31
97,297 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,255,987 GBP2023-10-31
1,195,831 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
73,313 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Current
521,832 GBP2023-10-31
889,155 GBP2022-10-31
Trade Creditors/Trade Payables
Current
813,929 GBP2023-10-31
940,878 GBP2022-10-31
Amounts owed to group undertakings
Current
571,790 GBP2022-10-31
Corporation Tax Payable
Current
95,795 GBP2023-10-31
Other Taxation & Social Security Payable
Current
75,634 GBP2023-10-31
89,152 GBP2022-10-31
Amount of value-added tax that is payable
261,116 GBP2023-10-31
233,678 GBP2022-10-31
Other Creditors
Current
120,983 GBP2023-10-31
3,651 GBP2022-10-31
Amounts owed to directors
747 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
379,120 GBP2023-10-31
378,080 GBP2022-10-31
Bank Borrowings/Overdrafts
Non-current
911,311 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
Non-current
1,918,396 GBP2023-10-31
2,280,165 GBP2022-10-31
Bank Borrowings
Current, Amounts falling due within one year
73,313 GBP2023-10-31
Non-current, Between one and two years
76,510 GBP2023-10-31
Non-current, Between two and five year
229,529 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,041,952 GBP2023-10-31
1,026,555 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4 shares2023-10-31