85590 - Other Education N.e.c.
47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Turnover/Revenue
5,899,788 GBP2024-04-01 ~ 2025-03-31
12,247,320 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-3,948,830 GBP2024-04-01 ~ 2025-03-31
-9,920,487 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,950,958 GBP2024-04-01 ~ 2025-03-31
2,326,833 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-1,454,435 GBP2024-04-01 ~ 2025-03-31
-1,681,055 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
241,603 GBP2024-04-01 ~ 2025-03-31
613,990 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
204,573 GBP2024-04-01 ~ 2025-03-31
466,895 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
327,720 GBP2025-03-31
616,141 GBP2024-03-31
Total Inventories
19,983 GBP2024-03-31
Debtors
Current
2,238,329 GBP2025-03-31
4,021,028 GBP2024-03-31
Cash at bank and in hand
663,292 GBP2025-03-31
697,104 GBP2024-03-31
Current Assets
2,901,621 GBP2025-03-31
4,738,115 GBP2024-03-31
Net Current Assets/Liabilities
533,599 GBP2025-03-31
554,168 GBP2024-03-31
Total Assets Less Current Liabilities
861,319 GBP2025-03-31
1,170,309 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-66,464 GBP2025-03-31
-229,027 GBP2024-03-31
Net Assets/Liabilities
794,855 GBP2025-03-31
941,282 GBP2024-03-31
Equity
Called up share capital
52,632 GBP2025-03-31
52,632 GBP2024-03-31
52,632 GBP2023-03-31
Share premium
57,457 GBP2025-03-31
57,457 GBP2024-03-31
57,457 GBP2023-03-31
Retained earnings (accumulated losses)
684,766 GBP2025-03-31
831,193 GBP2024-03-31
2,114,298 GBP2023-03-31
Equity
794,855 GBP2025-03-31
941,282 GBP2024-03-31
2,224,387 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
204,573 GBP2024-04-01 ~ 2025-03-31
466,895 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-351,000 GBP2024-04-01 ~ 2025-03-31
-1,750,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-351,000 GBP2024-04-01 ~ 2025-03-31
-1,750,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
48,496 GBP2024-04-01 ~ 2025-03-31
69,421 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,911,598 GBP2024-04-01 ~ 2025-03-31
3,704,595 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
248,672 GBP2024-04-01 ~ 2025-03-31
409,448 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,241,979 GBP2024-04-01 ~ 2025-03-31
4,238,129 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
242024-04-01 ~ 2025-03-31
172023-04-01 ~ 2024-03-31
Average Number of Employees
552024-04-01 ~ 2025-03-31
912023-04-01 ~ 2024-03-31
Director Remuneration
452,610 GBP2024-04-01 ~ 2025-03-31
465,554 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
16,000 GBP2024-04-01 ~ 2025-03-31
15,000 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
60,401 GBP2024-04-01 ~ 2025-03-31
153,498 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
217,513 GBP2025-03-31
276,501 GBP2024-03-31
Plant and equipment
319,867 GBP2025-03-31
565,182 GBP2024-03-31
Motor vehicles
931,861 GBP2025-03-31
1,657,197 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
1,512,797 GBP2025-03-31
2,542,436 GBP2024-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-74,093 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
-245,315 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-725,336 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-1,044,744 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
172,937 GBP2025-03-31
220,192 GBP2024-03-31
Plant and equipment
231,934 GBP2025-03-31
417,508 GBP2024-03-31
Motor vehicles
745,936 GBP2025-03-31
1,266,374 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,185,077 GBP2025-03-31
1,926,295 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
18,786 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
53,570 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
146,702 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
231,107 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-66,041 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
-239,144 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-667,140 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-972,325 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Furniture and fittings
44,576 GBP2025-03-31
56,309 GBP2024-03-31
Plant and equipment
87,933 GBP2025-03-31
147,674 GBP2024-03-31
Motor vehicles
185,925 GBP2025-03-31
390,823 GBP2024-03-31
Other types of inventories not specified separately
19,983 GBP2024-03-31
Trade Debtors/Trade Receivables
212,432 GBP2025-03-31
363,711 GBP2024-03-31
Amounts Owed By Related Parties
1,580,547 GBP2025-03-31
1,595,625 GBP2024-03-31
Other Debtors
1,000 GBP2025-03-31
4,401 GBP2024-03-31
Prepayments
158,416 GBP2025-03-31
377,901 GBP2024-03-31
Trade Creditors/Trade Payables
298,969 GBP2025-03-31
441,193 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
162,026 GBP2025-03-31
212,767 GBP2024-03-31
Amounts Owed to Related Parties
952,673 GBP2025-03-31
742,046 GBP2024-03-31
Taxation/Social Security Payable
177,123 GBP2025-03-31
249,209 GBP2024-03-31
Other Creditors
143,384 GBP2025-03-31
362,554 GBP2024-03-31
Total Borrowings
Non-current, Amounts falling due after one year
66,464 GBP2025-03-31
229,027 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
56,940 GBP2025-03-31
73,000 GBP2024-03-31
Between two and five year
14,880 GBP2025-03-31
49,500 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
71,820 GBP2025-03-31
122,500 GBP2024-03-31