(expand)Property, Plant & Equipment
10,481,269 GBP2024-01-31
10,355,062 GBP2023-01-31
Fixed Assets - Investments
6,754,882 GBP2024-01-31
6,754,882 GBP2023-01-31
Fixed Assets
17,236,151 GBP2024-01-31
17,109,944 GBP2023-01-31
Total Inventories
85,508 GBP2024-01-31
52,742 GBP2023-01-31
Debtors
Non-current
2,352,813 GBP2023-01-31
Current
5,948,620 GBP2024-01-31
3,296,261 GBP2023-01-31
Cash at bank and in hand
90,464 GBP2024-01-31
152,098 GBP2023-01-31
Current Assets
6,124,592 GBP2024-01-31
5,853,914 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-10,467,972 GBP2024-01-31
-10,255,193 GBP2023-01-31
Net Current Assets/Liabilities
-4,343,380 GBP2024-01-31
-4,401,279 GBP2023-01-31
Total Assets Less Current Liabilities
12,892,771 GBP2024-01-31
12,708,665 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-7,385,306 GBP2024-01-31
-7,876,010 GBP2023-01-31
Net Assets/Liabilities
3,984,435 GBP2024-01-31
3,691,792 GBP2023-01-31
Equity
Called up share capital
112 GBP2024-01-31
112 GBP2023-01-31
112 GBP2022-02-01
Share premium
6 GBP2024-01-31
6 GBP2023-01-31
6 GBP2022-02-01
Revaluation reserve
416,108 GBP2024-01-31
416,108 GBP2023-01-31
449,397 GBP2022-02-01
Retained earnings (accumulated losses)
3,568,209 GBP2024-01-31
3,275,566 GBP2023-01-31
3,316,687 GBP2022-02-01
Equity
3,984,435 GBP2024-01-31
3,691,792 GBP2023-01-31
3,766,202 GBP2022-02-01
Profit/Loss
Retained earnings (accumulated losses)
494,970 GBP2023-02-01 ~ 2024-01-31
227,679 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
494,970 GBP2023-02-01 ~ 2024-01-31
227,679 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-202,327 GBP2023-02-01 ~ 2024-01-31
-268,800 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-202,327 GBP2023-02-01 ~ 2024-01-31
-268,800 GBP2022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Development expenditure
497,830 GBP2024-01-31
497,830 GBP2023-01-31
Goodwill
115,824 GBP2024-01-31
115,824 GBP2023-01-31
Intangible Assets - Gross Cost
613,654 GBP2024-01-31
613,654 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
497,830 GBP2024-01-31
497,830 GBP2023-01-31
Goodwill
115,824 GBP2024-01-31
115,824 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
613,654 GBP2024-01-31
613,654 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,017,385 GBP2024-01-31
3,122,714 GBP2023-01-31
Motor vehicles
6,418,214 GBP2024-01-31
6,784,978 GBP2023-01-31
Office equipment
246,711 GBP2024-01-31
187,304 GBP2023-01-31
Computers
256,513 GBP2024-01-31
256,513 GBP2023-01-31
Other
2,220,376 GBP2024-01-31
2,173,562 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-443,000 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-1,485,067 GBP2023-02-01 ~ 2024-01-31
Other
-5,232 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
959,515 GBP2023-01-31
Motor vehicles
1,783,084 GBP2023-01-31
Office equipment
62,626 GBP2023-01-31
Computers
213,305 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
118,104 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Owned/Freehold
790,839 GBP2023-02-01 ~ 2024-01-31
Office equipment, Owned/Freehold
33,044 GBP2023-02-01 ~ 2024-01-31
Computers, Owned/Freehold
8,642 GBP2023-02-01 ~ 2024-01-31
Plant and equipment, Under hire purchased contracts or finance leases
339,672 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
21,803 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-164,292 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
-659,682 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,252,999 GBP2024-01-31
Motor vehicles
1,936,044 GBP2024-01-31
Office equipment
95,946 GBP2024-01-31
Computers
221,947 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
2,764,386 GBP2024-01-31
2,163,199 GBP2023-01-31
Motor vehicles
4,482,170 GBP2024-01-31
5,001,894 GBP2023-01-31
Office equipment
150,765 GBP2024-01-31
124,678 GBP2023-01-31
Computers
34,566 GBP2024-01-31
43,208 GBP2023-01-31
Other
2,220,376 GBP2024-01-31
2,173,562 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
14,579,120 GBP2024-01-31
13,833,381 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
-1,933,299 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,478,319 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
1,081,755 GBP2023-02-01 ~ 2024-01-31
Under hire purchased contracts or finance leases
361,751 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-823,974 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,097,851 GBP2024-01-31
Finished Goods/Goods for Resale
85,508 GBP2024-01-31
52,742 GBP2023-01-31
Other Debtors
Non-current
2,352,813 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,655,737 GBP2024-01-31
2,266,586 GBP2023-01-31
Other Debtors
Current
2,848,151 GBP2024-01-31
870,547 GBP2023-01-31
Prepayments/Accrued Income
Current
444,732 GBP2024-01-31
159,128 GBP2023-01-31
Bank Overdrafts
-2,164,993 GBP2024-01-31
-1,751,712 GBP2023-01-31
Cash and Cash Equivalents
-2,074,529 GBP2024-01-31
-1,599,614 GBP2023-01-31
Bank Overdrafts
Current
2,164,993 GBP2024-01-31
1,751,712 GBP2023-01-31
Bank Borrowings
Current
253,125 GBP2024-01-31
139,104 GBP2023-01-31
Other Remaining Borrowings
Current
179,326 GBP2024-01-31
Trade Creditors/Trade Payables
Current
2,229,924 GBP2024-01-31
2,529,182 GBP2023-01-31
Amounts owed to group undertakings
Current
300 GBP2024-01-31
300 GBP2023-01-31
Taxation/Social Security Payable
Current
872,434 GBP2024-01-31
1,160,840 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
1,859,672 GBP2024-01-31
1,975,722 GBP2023-01-31
Other Creditors
Current
2,468,497 GBP2024-01-31
2,424,237 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
439,701 GBP2024-01-31
274,096 GBP2023-01-31
Creditors
Current
10,467,972 GBP2024-01-31
10,255,193 GBP2023-01-31
Bank Borrowings
Non-current
182,684 GBP2024-01-31
330,800 GBP2023-01-31
Other Remaining Borrowings
Non-current
49,166 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
3,554,683 GBP2024-01-31
4,022,245 GBP2023-01-31
Other Creditors
Non-current
3,598,773 GBP2024-01-31
3,522,965 GBP2023-01-31
Creditors
Non-current
7,385,306 GBP2024-01-31
7,876,010 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
253,125 GBP2024-01-31
139,104 GBP2023-01-31
Non-current, Between one and two years
182,684 GBP2024-01-31
140,000 GBP2023-01-31
Non-current, Between two and five year
190,800 GBP2023-01-31
Total Borrowings
664,301 GBP2024-01-31
469,904 GBP2023-01-31
Net Deferred Tax Liability/Asset
1,523,030 GBP2024-01-31
1,140,861 GBP2023-01-31
794,825 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
382,169 GBP2023-02-01 ~ 2024-01-31
346,038 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
2,122,934 GBP2024-01-31
2,093,175 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,600 shares2024-01-31
5,600 shares2023-01-31
Par Value of Share
Class 1 ordinary share
0.012023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
5,600 shares2024-01-31
5,600 shares2023-01-31
Par Value of Share
Class 2 ordinary share
0.012023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
534,596 GBP2024-01-31
556,419 GBP2023-01-31
Between one and five year
541,926 GBP2024-01-31
541,926 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,076,522 GBP2024-01-31
1,098,345 GBP2023-01-31