Average Number of Employees
32024-02-01 ~ 2025-01-31
22023-11-01 ~ 2024-01-31
Intangible Assets
7,500 GBP2025-01-31
9,500 GBP2024-01-31
Property, Plant & Equipment
75,352 GBP2025-01-31
58,500 GBP2024-01-31
Fixed Assets
82,852 GBP2025-01-31
68,000 GBP2024-01-31
Total Inventories
14,175 GBP2025-01-31
13,500 GBP2024-01-31
Debtors
Current
46,700 GBP2025-01-31
32,187 GBP2024-01-31
Cash at bank and in hand
19,427 GBP2025-01-31
31,208 GBP2024-01-31
Current Assets
80,302 GBP2025-01-31
76,895 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-43,171 GBP2025-01-31
-62,180 GBP2024-01-31
Net Current Assets/Liabilities
37,131 GBP2025-01-31
14,715 GBP2024-01-31
Total Assets Less Current Liabilities
119,983 GBP2025-01-31
82,715 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-80,000 GBP2024-01-31
Net Assets/Liabilities
14,793 GBP2025-01-31
2,715 GBP2024-01-31
Equity
Called up share capital
100 GBP2025-01-31
100 GBP2024-01-31
Retained earnings (accumulated losses)
14,693 GBP2025-01-31
2,615 GBP2024-01-31
Equity
14,793 GBP2025-01-31
2,715 GBP2024-01-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
102024-02-01 ~ 2025-01-31
Wages/Salaries
59,530 GBP2024-02-01 ~ 2025-01-31
21,367 GBP2023-11-01 ~ 2024-01-31
Social Security Costs
4,910 GBP2024-02-01 ~ 2025-01-31
Staff Costs/Employee Benefits Expense
64,440 GBP2024-02-01 ~ 2025-01-31
21,367 GBP2023-11-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2025-01-31
10,000 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,500 GBP2025-01-31
500 GBP2024-01-31
Intangible Assets
Goodwill
7,500 GBP2025-01-31
9,500 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
67,770 GBP2025-01-31
60,000 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
88,715 GBP2025-01-31
60,000 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-6,730 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Other Disposals
-6,730 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
18,747 GBP2025-01-31
Furniture and fittings
378 GBP2025-01-31
Office equipment
1,820 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
1,500 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,500 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
4,687 GBP2024-02-01 ~ 2025-01-31
Motor vehicles, Owned/Freehold
6,627 GBP2024-02-01 ~ 2025-01-31
Office equipment, Owned/Freehold
455 GBP2024-02-01 ~ 2025-01-31
Owned/Freehold
11,863 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,687 GBP2025-01-31
Motor vehicles
8,127 GBP2025-01-31
Furniture and fittings
94 GBP2025-01-31
Office equipment
455 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
13,363 GBP2025-01-31
Property, Plant & Equipment
Plant and equipment
14,060 GBP2025-01-31
Motor vehicles
59,643 GBP2025-01-31
58,500 GBP2024-01-31
Furniture and fittings
284 GBP2025-01-31
Office equipment
1,365 GBP2025-01-31
Trade Debtors/Trade Receivables
Current
31,375 GBP2025-01-31
Prepayments/Accrued Income
Current
15,325 GBP2025-01-31
32,187 GBP2024-01-31
Trade Creditors/Trade Payables
Current
22,693 GBP2025-01-31
56,591 GBP2024-01-31
Corporation Tax Payable
Current
1,264 GBP2025-01-31
1,192 GBP2024-01-31
Taxation/Social Security Payable
Current
16,464 GBP2025-01-31
3,647 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
2,750 GBP2025-01-31
750 GBP2024-01-31
Creditors
Current
43,171 GBP2025-01-31
62,180 GBP2024-01-31
Other Creditors
Non-current
98,000 GBP2025-01-31
80,000 GBP2024-01-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
7,190 GBP2024-02-01 ~ 2025-01-31
Net Deferred Tax Liability/Asset
7,190 GBP2025-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
7,190 GBP2025-01-31