Cost of Sales
-7,557,637 GBP2023-01-01 ~ 2023-12-31
-10,204,869 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-1,824,163 GBP2023-01-01 ~ 2023-12-31
-1,699,152 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
9,576,763 GBP2023-01-01 ~ 2023-12-31
11,173,904 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
7,740,205 GBP2023-01-01 ~ 2023-12-31
12,627,278 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
8,100,015 GBP2023-01-01 ~ 2023-12-31
12,329,974 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
8,100,015 GBP2023-01-01 ~ 2023-12-31
12,329,974 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
65,561 GBP2023-12-31
69,038 GBP2022-12-31
Fixed Assets - Investments
64,163,708 GBP2023-12-31
64,163,708 GBP2022-12-31
Fixed Assets
64,229,269 GBP2023-12-31
64,232,746 GBP2022-12-31
Debtors
2,396,490 GBP2023-12-31
1,246,346 GBP2022-12-31
Cash at bank and in hand
16,054,290 GBP2023-12-31
14,148,833 GBP2022-12-31
Current Assets
20,438,946 GBP2023-12-31
18,327,945 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-61,303,200 GBP2023-12-31
-57,395,691 GBP2022-12-31
Net Current Assets/Liabilities
-40,864,254 GBP2023-12-31
-39,067,746 GBP2022-12-31
Total Assets Less Current Liabilities
23,365,015 GBP2023-12-31
25,165,000 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
100 GBP2021-12-31
Other miscellaneous reserve
5,300,000 GBP2023-12-31
5,300,000 GBP2022-12-31
Retained earnings (accumulated losses)
18,064,915 GBP2023-12-31
19,864,900 GBP2022-12-31
17,434,926 GBP2021-12-31
Equity
23,365,015 GBP2023-12-31
25,165,000 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
8,100,015 GBP2023-01-01 ~ 2023-12-31
12,329,974 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-9,900,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-9,900,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
5,842 GBP2023-01-01 ~ 2023-12-31
11,700 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
202023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Wages/Salaries
1,108,172 GBP2023-01-01 ~ 2023-12-31
996,871 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,194 GBP2023-01-01 ~ 2023-12-31
28,259 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,248,018 GBP2023-01-01 ~ 2023-12-31
1,116,704 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
127,951 GBP2023-01-01 ~ 2023-12-31
100,255 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-390,373 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
78,785 GBP2023-12-31
71,531 GBP2022-12-31
Plant and equipment
50,409 GBP2023-12-31
50,409 GBP2022-12-31
Furniture and fittings
46,178 GBP2023-12-31
46,178 GBP2022-12-31
Motor vehicles
32,002 GBP2023-12-31
52,497 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
207,374 GBP2023-12-31
220,615 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-20,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-20,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
20,885 GBP2023-12-31
10,219 GBP2022-12-31
Plant and equipment
48,692 GBP2023-12-31
48,011 GBP2022-12-31
Furniture and fittings
40,234 GBP2023-12-31
40,850 GBP2022-12-31
Motor vehicles
32,002 GBP2023-12-31
52,497 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
141,813 GBP2023-12-31
151,577 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
10,666 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
681 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-616 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,731 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-20,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-20,495 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
57,900 GBP2023-12-31
61,312 GBP2022-12-31
Plant and equipment
1,717 GBP2023-12-31
2,398 GBP2022-12-31
Furniture and fittings
5,944 GBP2023-12-31
5,328 GBP2022-12-31
Motor vehicles
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
1,988,166 GBP2023-12-31
2,932,766 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,892,339 GBP2023-12-31
1,147,093 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
74,326 GBP2023-12-31
15,220 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
4,218 GBP2023-12-31
5,567 GBP2022-12-31
Other Debtors
Current
22,840 GBP2023-12-31
60,680 GBP2022-12-31
Prepayments/Accrued Income
Current
12,394 GBP2023-12-31
17,786 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,006,117 GBP2023-12-31
1,246,346 GBP2022-12-31
Trade Creditors/Trade Payables
Current
783,854 GBP2023-12-31
1,353,200 GBP2022-12-31
Amounts owed to group undertakings
Current
59,035,483 GBP2023-12-31
53,474,396 GBP2022-12-31
Other Taxation & Social Security Payable
Current
269,349 GBP2023-12-31
275,060 GBP2022-12-31
Other Creditors
Current
191,008 GBP2023-12-31
240,881 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,023,506 GBP2023-12-31
2,052,154 GBP2022-12-31
Creditors
Current
61,303,200 GBP2023-12-31
57,395,691 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,500 GBP2023-12-31
27,500 GBP2022-12-31