Par Value of Share
Class 1 ordinary share
02023-04-01 ~ 2024-03-31
Turnover/Revenue
7,841,554 GBP2023-04-01 ~ 2024-03-31
25,224,161 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
5,935,606 GBP2023-04-01 ~ 2024-03-31
18,535,089 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,905,948 GBP2023-04-01 ~ 2024-03-31
6,689,072 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
1,584,549 GBP2023-04-01 ~ 2024-03-31
1,958,680 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-25,691 GBP2023-04-01 ~ 2024-03-31
4,437,332 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
82,801 GBP2023-04-01 ~ 2024-03-31
3,067 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
23 GBP2023-04-01 ~ 2024-03-31
10,809 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
57,087 GBP2023-04-01 ~ 2024-03-31
4,429,590 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
88,891 GBP2023-04-01 ~ 2024-03-31
897,393 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-31,804 GBP2023-04-01 ~ 2024-03-31
3,532,197 GBP2022-04-01 ~ 2023-03-31
Equity
Retained earnings (accumulated losses)
4,684,239 GBP2024-03-31
4,716,043 GBP2023-03-31
1,812,646 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-628,800 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
21,540 GBP2024-03-31
116,139 GBP2023-03-31
Total Inventories
355,158 GBP2024-03-31
498,481 GBP2023-03-31
Debtors
1,681,409 GBP2024-03-31
2,152,983 GBP2023-03-31
Current assets - Investments
285,780 GBP2023-03-31
Cash at bank and in hand
3,970,987 GBP2024-03-31
3,742,444 GBP2023-03-31
Current Assets
6,007,554 GBP2024-03-31
6,679,688 GBP2023-03-31
Creditors
Current
508,786 GBP2024-03-31
1,215,894 GBP2023-03-31
Net Current Assets/Liabilities
5,498,768 GBP2024-03-31
5,463,794 GBP2023-03-31
Total Assets Less Current Liabilities
5,520,308 GBP2024-03-31
5,579,933 GBP2023-03-31
Net Assets/Liabilities
5,520,308 GBP2024-03-31
5,552,112 GBP2023-03-31
Equity
Called up share capital
65,500 GBP2024-03-31
65,500 GBP2023-03-31
Share premium
770,569 GBP2024-03-31
770,569 GBP2023-03-31
Equity
5,520,308 GBP2024-03-31
5,552,112 GBP2023-03-31
Wages/Salaries
1,704,234 GBP2023-04-01 ~ 2024-03-31
2,992,575 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
197,052 GBP2023-04-01 ~ 2024-03-31
430,084 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
133,198 GBP2023-04-01 ~ 2024-03-31
99,003 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,034,484 GBP2023-04-01 ~ 2024-03-31
3,521,662 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
282023-04-01 ~ 2024-03-31
282022-04-01 ~ 2023-03-31
Director Remuneration
621,869 GBP2023-04-01 ~ 2024-03-31
890,502 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
59,814 GBP2023-04-01 ~ 2024-03-31
55,212 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
12,500 GBP2023-04-01 ~ 2024-03-31
9,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
116,712 GBP2023-04-01 ~ 2024-03-31
895,339 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
14,272 GBP2023-04-01 ~ 2024-03-31
841,622 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
31,217 GBP2024-03-31
31,217 GBP2023-03-31
Motor vehicles
87,971 GBP2023-03-31
Computers
28,717 GBP2024-03-31
53,972 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
59,934 GBP2024-03-31
173,160 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-370,080 GBP2023-04-01 ~ 2024-03-31
Computers
-26,107 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-396,187 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
20,678 GBP2024-03-31
17,474 GBP2023-03-31
Motor vehicles
14,648 GBP2023-03-31
Computers
17,716 GBP2024-03-31
24,899 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
38,394 GBP2024-03-31
57,021 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
3,204 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
47,326 GBP2023-04-01 ~ 2024-03-31
Computers
9,284 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,814 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-61,974 GBP2023-04-01 ~ 2024-03-31
Computers
-16,467 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-78,441 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
10,539 GBP2024-03-31
13,743 GBP2023-03-31
Computers
11,001 GBP2024-03-31
29,073 GBP2023-03-31
Motor vehicles
73,323 GBP2023-03-31
Merchandise
355,158 GBP2024-03-31
498,481 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,135,721 GBP2024-03-31
1,993,961 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
2,450 GBP2024-03-31
2,150 GBP2023-03-31
Other Debtors
Current
5,000 GBP2023-03-31
Prepayments
Current
21,660 GBP2024-03-31
5,360 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
1,681,409 GBP2024-03-31
2,152,983 GBP2023-03-31
Trade Creditors/Trade Payables
Current
299,652 GBP2024-03-31
201,980 GBP2023-03-31
Corporation Tax Payable
Current
14,874 GBP2024-03-31
383,689 GBP2023-03-31
Other Taxation & Social Security Payable
Current
61,284 GBP2024-03-31
152,140 GBP2023-03-31
Other Creditors
Current
74,215 GBP2024-03-31
108,077 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
46,500 GBP2024-03-31
330,434 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
30,000 GBP2024-03-31
30,000 GBP2023-03-31
Between one and five year
40,000 GBP2024-03-31
70,000 GBP2023-03-31
All periods
70,000 GBP2024-03-31
100,000 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
27,821 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
-31,804 GBP2023-04-01 ~ 2024-03-31