Intangible Assets
10,251 GBP2023-10-31
13,248 GBP2022-10-31
Property, Plant & Equipment
81,000 GBP2023-10-31
37,428 GBP2022-10-31
Fixed Assets
91,251 GBP2023-10-31
50,676 GBP2022-10-31
Total Inventories
30,000 GBP2023-10-31
54,420 GBP2022-10-31
Debtors
264,237 GBP2023-10-31
285,467 GBP2022-10-31
Cash at bank and in hand
96,313 GBP2023-10-31
17,058 GBP2022-10-31
Current Assets
390,550 GBP2023-10-31
356,945 GBP2022-10-31
Creditors
-406,808 GBP2023-10-31
-375,393 GBP2022-10-31
Net Current Assets/Liabilities
-16,258 GBP2023-10-31
-18,448 GBP2022-10-31
Total Assets Less Current Liabilities
74,993 GBP2023-10-31
32,228 GBP2022-10-31
Net Assets/Liabilities
23,542 GBP2023-10-31
1,784 GBP2022-10-31
Equity
Called up share capital
1 GBP2023-10-31
1 GBP2022-10-31
Retained earnings (accumulated losses)
23,541 GBP2023-10-31
1,783 GBP2022-10-31
Average Number of Employees
192022-11-01 ~ 2023-10-31
202021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Other
14,985 GBP2023-10-31
14,985 GBP2022-10-31
Intangible Assets
Other
10,251 GBP2023-10-31
13,248 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
253,397 GBP2023-10-31
205,334 GBP2022-10-31
Computers
6,262 GBP2023-10-31
5,715 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
259,659 GBP2023-10-31
211,049 GBP2022-10-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,650 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Disposals
-21,650 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
175,684 GBP2023-10-31
172,107 GBP2022-10-31
Computers
2,975 GBP2023-10-31
1,514 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
178,659 GBP2023-10-31
173,621 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
22,876 GBP2022-11-01 ~ 2023-10-31
Computers
1,461 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,337 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-19,299 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-19,299 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Plant and equipment
77,713 GBP2023-10-31
33,227 GBP2022-10-31
Computers
3,287 GBP2023-10-31
4,201 GBP2022-10-31
Raw Materials
30,000 GBP2023-10-31
30,000 GBP2022-10-31
Value of work in progress
24,420 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
149,471 GBP2023-10-31
243,759 GBP2022-10-31
Prepayments/Accrued Income
Current
96,255 GBP2023-10-31
Other Debtors
Current
9,907 GBP2023-10-31
33,104 GBP2022-10-31
Amount of corporation tax that is recoverable
Current
8,604 GBP2023-10-31
8,604 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
19,133 GBP2023-10-31
Trade Creditors/Trade Payables
Current
87,671 GBP2023-10-31
82,091 GBP2022-10-31
Bank Borrowings/Overdrafts
Current
8,000 GBP2023-10-31
31,122 GBP2022-10-31
Other Taxation & Social Security Payable
Current
149,738 GBP2023-10-31
91,963 GBP2022-10-31
Amount of value-added tax that is payable
Current
101,143 GBP2023-10-31
130,450 GBP2022-10-31
Other Creditors
Current
10,293 GBP2023-10-31
8,744 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
5,154 GBP2023-10-31
4,957 GBP2022-10-31
Amounts owed to directors
Current
25,676 GBP2023-10-31
26,066 GBP2022-10-31
Creditors
Current
406,808 GBP2023-10-31
375,393 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
20,728 GBP2023-10-31
Bank Borrowings/Overdrafts
Non-current
15,333 GBP2023-10-31
23,333 GBP2022-10-31
Minimum gross finance lease payments owing
Amounts falling due within one year
19,133 GBP2023-10-31
Between one and five year
20,728 GBP2023-10-31
Minimum gross finance lease payments owing
39,861 GBP2023-10-31
Finance Lease Liabilities - Total Present Value
39,861 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
15,390 GBP2023-10-31
7,111 GBP2022-10-31