Property, Plant & Equipment
1,880,814 GBP2022-06-30
1,110,610 GBP2021-06-30
Fixed Assets
1,880,814 GBP2022-06-30
1,110,610 GBP2021-06-30
Total Inventories
75,000 GBP2021-06-30
Debtors
1,242,532 GBP2022-06-30
1,077,278 GBP2021-06-30
Cash at bank and in hand
419,528 GBP2022-06-30
208,463 GBP2021-06-30
Current Assets
1,662,060 GBP2022-06-30
1,360,741 GBP2021-06-30
Creditors
-1,619,301 GBP2022-06-30
-833,651 GBP2021-06-30
Net Current Assets/Liabilities
42,759 GBP2022-06-30
527,090 GBP2021-06-30
Total Assets Less Current Liabilities
1,923,573 GBP2022-06-30
1,637,700 GBP2021-06-30
Net Assets/Liabilities
795,173 GBP2022-06-30
556,514 GBP2021-06-30
Equity
Called up share capital
300,000 GBP2022-06-30
300,000 GBP2021-06-30
Share premium
50,000 GBP2022-06-30
50,000 GBP2021-06-30
Retained earnings (accumulated losses)
445,173 GBP2022-06-30
206,514 GBP2021-06-30
Average number of employees in administration and support functions
282021-07-01 ~ 2022-06-30
282020-07-01 ~ 2021-06-30
Average Number of Employees
802021-07-01 ~ 2022-06-30
282020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
312,068 GBP2022-06-30
550,254 GBP2021-06-30
Motor vehicles
1,431,649 GBP2022-06-30
443,510 GBP2021-06-30
Furniture and fittings
458,140 GBP2022-06-30
444,533 GBP2021-06-30
Property, Plant & Equipment - Gross Cost
2,201,857 GBP2022-06-30
1,438,297 GBP2021-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-304,130 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
-102,500 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Disposals
-406,630 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
97,304 GBP2022-06-30
182,735 GBP2021-06-30
Motor vehicles
156,463 GBP2022-06-30
123,532 GBP2021-06-30
Furniture and fittings
67,276 GBP2022-06-30
21,420 GBP2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
321,043 GBP2022-06-30
327,687 GBP2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
19,153 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
84,531 GBP2021-07-01 ~ 2022-06-30
Furniture and fittings
45,856 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
149,540 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-104,584 GBP2021-07-01 ~ 2022-06-30
Motor vehicles
-51,600 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-156,184 GBP2021-07-01 ~ 2022-06-30
Property, Plant & Equipment
Plant and equipment
214,764 GBP2022-06-30
367,519 GBP2021-06-30
Motor vehicles
1,275,186 GBP2022-06-30
319,978 GBP2021-06-30
Furniture and fittings
390,864 GBP2022-06-30
423,113 GBP2021-06-30
Value of work in progress
75,000 GBP2021-06-30
Trade Debtors/Trade Receivables
Current
842,846 GBP2022-06-30
627,146 GBP2021-06-30
Prepayments/Accrued Income
Current
137,186 GBP2022-06-30
187,632 GBP2021-06-30
Other Debtors
Current
262,500 GBP2022-06-30
262,500 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Current
381,074 GBP2022-06-30
241,413 GBP2021-06-30
Trade Creditors/Trade Payables
Current
585,158 GBP2022-06-30
478,387 GBP2021-06-30
Bank Borrowings/Overdrafts
Current
106,264 GBP2022-06-30
40,334 GBP2021-06-30
Corporation Tax Payable
Current
15,149 GBP2021-06-30
Other Taxation & Social Security Payable
Current
68,518 GBP2022-06-30
1,470 GBP2021-06-30
Amount of value-added tax that is payable
Current
24,624 GBP2022-06-30
55,397 GBP2021-06-30
Other Creditors
Current
287,792 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
165,870 GBP2022-06-30
1,500 GBP2021-06-30
Amounts owed to directors
Current
1 GBP2022-06-30
1 GBP2021-06-30
Creditors
Current
1,619,301 GBP2022-06-30
833,651 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
Non-current
879,374 GBP2022-06-30
696,846 GBP2021-06-30
Bank Borrowings/Overdrafts
Non-current
249,026 GBP2022-06-30
384,340 GBP2021-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
381,074 GBP2022-06-30
241,413 GBP2021-06-30
Between one and five year
879,374 GBP2022-06-30
696,846 GBP2021-06-30
Minimum gross finance lease payments owing
1,260,448 GBP2022-06-30
938,259 GBP2021-06-30
Finance Lease Liabilities - Total Present Value
1,260,448 GBP2022-06-30
938,259 GBP2021-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2021-07-01 ~ 2022-06-30
Number of shares allotted
Class 1 ordinary share
300,000 shares2021-07-01 ~ 2022-06-30