Average Number of Employees
392022-04-01 ~ 2023-03-31
412021-04-01 ~ 2022-03-31
Property, Plant & Equipment
634,880 GBP2023-03-31
710,640 GBP2022-03-31
Fixed Assets
634,880 GBP2023-03-31
710,640 GBP2022-03-31
Total Inventories
420,694 GBP2023-03-31
319,023 GBP2022-03-31
Debtors
Current
486,511 GBP2023-03-31
650,131 GBP2022-03-31
Cash at bank and in hand
2,048 GBP2023-03-31
91,387 GBP2022-03-31
Current Assets
909,253 GBP2023-03-31
1,060,541 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-2,493,773 GBP2023-03-31
-2,241,005 GBP2022-03-31
Net Current Assets/Liabilities
-1,584,520 GBP2023-03-31
-1,180,464 GBP2022-03-31
Total Assets Less Current Liabilities
-949,640 GBP2023-03-31
-469,824 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-56,417 GBP2023-03-31
-95,845 GBP2022-03-31
Net Assets/Liabilities
-1,007,823 GBP2023-03-31
-565,669 GBP2022-03-31
Equity
Called up share capital
2 GBP2023-03-31
2 GBP2022-03-31
2 GBP2021-04-01
Revaluation reserve
215,613 GBP2023-03-31
222,663 GBP2022-03-31
229,713 GBP2021-04-01
Retained earnings (accumulated losses)
-1,223,438 GBP2023-03-31
-788,334 GBP2022-03-31
-442,935 GBP2021-04-01
Equity
-1,007,823 GBP2023-03-31
-565,669 GBP2022-03-31
-213,220 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
-442,154 GBP2022-04-01 ~ 2023-03-31
-352,449 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-442,154 GBP2022-04-01 ~ 2023-03-31
-352,449 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-435,104 GBP2022-04-01 ~ 2023-03-31
-345,399 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-442,154 GBP2022-04-01 ~ 2023-03-31
-352,449 GBP2021-04-01 ~ 2022-03-31
Property, Plant & Equipment - Gross Cost
Buildings
330,000 GBP2023-03-31
330,000 GBP2022-03-31
Plant and equipment
987,133 GBP2023-03-31
978,920 GBP2022-03-31
Furniture and fittings
60,412 GBP2023-03-31
54,768 GBP2022-03-31
Computers
196,276 GBP2023-03-31
195,678 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
1,573,821 GBP2023-03-31
1,559,366 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
535,777 GBP2022-03-31
Furniture and fittings
52,613 GBP2022-03-31
Computers
190,898 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
848,726 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
78,276 GBP2022-04-01 ~ 2023-03-31
Furniture and fittings, Owned/Freehold
1,355 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
2,334 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
90,215 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
614,053 GBP2023-03-31
Furniture and fittings
53,968 GBP2023-03-31
Computers
193,232 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
938,941 GBP2023-03-31
Property, Plant & Equipment
Buildings
252,312 GBP2023-03-31
260,562 GBP2022-03-31
Plant and equipment
373,080 GBP2023-03-31
443,143 GBP2022-03-31
Furniture and fittings
6,444 GBP2023-03-31
2,155 GBP2022-03-31
Computers
3,044 GBP2023-03-31
4,780 GBP2022-03-31
Plant and equipment, Under hire purchased contracts or finance leases
158,129 GBP2023-03-31
129,816 GBP2022-03-31
Under hire purchased contracts or finance leases
158,129 GBP2023-03-31
129,816 GBP2022-03-31
Value of work in progress
420,694 GBP2023-03-31
319,023 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
168,101 GBP2023-03-31
408,375 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
165,919 GBP2023-03-31
110,483 GBP2022-03-31
Other Debtors
Current
2,035 GBP2023-03-31
983 GBP2022-03-31
Prepayments/Accrued Income
Current
67,849 GBP2023-03-31
60,409 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
82,607 GBP2023-03-31
69,881 GBP2022-03-31
Cash and Cash Equivalents
2,048 GBP2023-03-31
91,387 GBP2022-03-31
Trade Creditors/Trade Payables
Current
167,321 GBP2023-03-31
190,464 GBP2022-03-31
Amounts owed to group undertakings
Current
58,143 GBP2023-03-31
Taxation/Social Security Payable
Current
287,563 GBP2023-03-31
161,328 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
39,427 GBP2023-03-31
38,017 GBP2022-03-31
Other Creditors
Current
80,237 GBP2023-03-31
61,868 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
442,353 GBP2023-03-31
546,303 GBP2022-03-31
Creditors
Current
2,493,773 GBP2023-03-31
2,241,005 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
56,417 GBP2023-03-31
95,845 GBP2022-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2023-03-31
2 shares2022-03-31
Par Value of Share
Class 1 ordinary share
1.002022-04-01 ~ 2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
4,380 GBP2023-03-31
4,693 GBP2022-03-31
Between one and five year
880 GBP2023-03-31
758 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,260 GBP2023-03-31
5,451 GBP2022-03-31