Average Number of Employees
6792023-10-01 ~ 2024-09-30
6162022-10-01 ~ 2023-09-30
Profit/Loss
4,154,254 GBP2023-10-01 ~ 2024-09-30
2,299,007 GBP2022-10-01 ~ 2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
58,801 GBP2024-09-30
44,008 GBP2023-09-30
Turnover/Revenue
39,742,284 GBP2023-10-01 ~ 2024-09-30
34,764,441 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
32,865,556 GBP2023-10-01 ~ 2024-09-30
28,362,258 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
6,876,728 GBP2023-10-01 ~ 2024-09-30
6,402,183 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
3,531,215 GBP2023-10-01 ~ 2024-09-30
3,434,353 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
3,345,513 GBP2023-10-01 ~ 2024-09-30
2,967,830 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
3,432,070 GBP2023-10-01 ~ 2024-09-30
2,973,823 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-722,184 GBP2023-10-01 ~ 2024-09-30
674,816 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
4,154,254 GBP2023-10-01 ~ 2024-09-30
2,299,007 GBP2022-10-01 ~ 2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-4,020,000 GBP2023-10-01 ~ 2024-09-30
-2,610,000 GBP2022-10-01 ~ 2023-09-30
Equity
Retained earnings (accumulated losses)
4,212,873 GBP2024-09-30
4,078,619 GBP2023-09-30
4,389,612 GBP2022-09-30
Property, Plant & Equipment
1,089,345 GBP2024-09-30
1,520,181 GBP2023-09-30
Total Inventories
121,214 GBP2024-09-30
114,027 GBP2023-09-30
Debtors
6,304,264 GBP2024-09-30
6,835,012 GBP2023-09-30
Cash at bank and in hand
4,054,191 GBP2024-09-30
3,638,384 GBP2023-09-30
Current Assets
10,479,669 GBP2024-09-30
10,587,423 GBP2023-09-30
Creditors
Amounts falling due within one year
7,362,311 GBP2024-09-30
8,020,362 GBP2023-09-30
Net Current Assets/Liabilities
3,117,358 GBP2024-09-30
2,567,061 GBP2023-09-30
Total Assets Less Current Liabilities
4,206,703 GBP2024-09-30
4,087,242 GBP2023-09-30
Net Assets/Liabilities
4,265,504 GBP2024-09-30
4,131,250 GBP2023-09-30
Equity
Called up share capital
49,998 GBP2024-09-30
49,998 GBP2023-09-30
Capital redemption reserve
2,633 GBP2024-09-30
2,633 GBP2023-09-30
Equity
4,265,504 GBP2024-09-30
4,131,250 GBP2023-09-30
Property, Plant & Equipment - Depreciation Expense
701,661 GBP2023-10-01 ~ 2024-09-30
548,302 GBP2022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
402023-10-01 ~ 2024-09-30
392022-10-01 ~ 2023-09-30
Wages/Salaries
17,110,133 GBP2023-10-01 ~ 2024-09-30
14,652,973 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
1,542,881 GBP2023-10-01 ~ 2024-09-30
1,310,647 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
448,900 GBP2023-10-01 ~ 2024-09-30
384,011 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
19,101,914 GBP2023-10-01 ~ 2024-09-30
16,347,631 GBP2022-10-01 ~ 2023-09-30
Director Remuneration
182,366 GBP2023-10-01 ~ 2024-09-30
182,192 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-14,793 GBP2023-10-01 ~ 2024-09-30
-12,620 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
858,018 GBP2023-10-01 ~ 2024-09-30
654,485 GBP2022-10-01 ~ 2023-09-30
Dividends Paid on Shares
All ordinary shares
4,020,000 GBP2023-10-01 ~ 2024-09-30
2,610,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,220,805 GBP2024-09-30
1,211,986 GBP2023-09-30
Furniture and fittings
1,491,799 GBP2024-09-30
1,487,852 GBP2023-09-30
Motor vehicles
914,065 GBP2024-09-30
932,751 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
4,033,459 GBP2024-09-30
4,038,220 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-277,657 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-1,475 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-21,084 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-310,920 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
873,731 GBP2024-09-30
830,235 GBP2023-09-30
Furniture and fittings
1,004,943 GBP2024-09-30
875,452 GBP2023-09-30
Motor vehicles
728,102 GBP2024-09-30
525,256 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,944,114 GBP2024-09-30
2,518,039 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
286,683 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
130,966 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
223,444 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
701,661 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-243,187 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
-1,475 GBP2023-10-01 ~ 2024-09-30
Motor vehicles
-20,598 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-275,586 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
347,074 GBP2024-09-30
381,751 GBP2023-09-30
Furniture and fittings
486,856 GBP2024-09-30
612,400 GBP2023-09-30
Motor vehicles
185,963 GBP2024-09-30
407,495 GBP2023-09-30
Raw Materials
121,214 GBP2024-09-30
114,027 GBP2023-09-30
Trade Debtors/Trade Receivables
5,597,520 GBP2024-09-30
6,239,842 GBP2023-09-30
Prepayments/Accrued Income
706,654 GBP2024-09-30
595,170 GBP2023-09-30
Amount of corporation tax that is recoverable
90 GBP2024-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
4,844,585 GBP2024-09-30
4,763,716 GBP2023-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,401,780 GBP2024-09-30
1,514,040 GBP2023-09-30
Corporation Tax Payable
Amounts falling due within one year
687,436 GBP2023-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
886,128 GBP2024-09-30
841,736 GBP2023-09-30
Deferred Tax Liabilities
-58,801 GBP2024-09-30
-44,008 GBP2023-09-30
Par Value of Share
Class 1 ordinary share
1 shares2023-10-01 ~ 2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
49,998 shares2024-09-30
49,998 shares2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
120,000 GBP2024-09-30
30,000 GBP2023-09-30
Between one and five year
480,000 GBP2024-09-30
More than five year
510,000 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,110,000 GBP2024-09-30
30,000 GBP2023-09-30