Cost of Sales
-26,877,197 GBP2023-11-01 ~ 2024-10-31
-16,428,751 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-1,167,146 GBP2023-11-01 ~ 2024-10-31
-1,057,490 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
2,249 GBP2023-11-01 ~ 2024-10-31
11,646 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
1,924,981 GBP2023-11-01 ~ 2024-10-31
1,044,200 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
1,440,084 GBP2023-11-01 ~ 2024-10-31
771,502 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
71,957 GBP2024-10-31
94,884 GBP2023-10-31
Debtors
17,088,215 GBP2024-10-31
12,078,017 GBP2023-10-31
Cash at bank and in hand
833,903 GBP2024-10-31
1,157,593 GBP2023-10-31
Current Assets
17,922,118 GBP2024-10-31
13,235,610 GBP2023-10-31
Net Current Assets/Liabilities
11,585,658 GBP2024-10-31
10,635,203 GBP2023-10-31
Total Assets Less Current Liabilities
11,657,615 GBP2024-10-31
10,730,087 GBP2023-10-31
Net Assets/Liabilities
11,639,615 GBP2024-10-31
10,707,587 GBP2023-10-31
Equity
Called up share capital
100 GBP2024-10-31
100 GBP2023-10-31
100 GBP2022-10-31
Retained earnings (accumulated losses)
11,639,515 GBP2024-10-31
10,707,487 GBP2023-10-31
10,359,999 GBP2022-10-31
Equity
11,639,615 GBP2024-10-31
10,707,587 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
1,440,084 GBP2023-11-01 ~ 2024-10-31
771,502 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
Retained earnings (accumulated losses)
-424,014 GBP2022-11-01 ~ 2023-10-31
Dividends Paid
-508,056 GBP2023-11-01 ~ 2024-10-31
Audit Fees/Expenses
8,640 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
392023-11-01 ~ 2024-10-31
362022-11-01 ~ 2023-10-31
Wages/Salaries
1,427,861 GBP2023-11-01 ~ 2024-10-31
1,402,757 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,219 GBP2023-11-01 ~ 2024-10-31
53,832 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,625,570 GBP2023-11-01 ~ 2024-10-31
1,600,074 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
33,367 GBP2023-11-01 ~ 2024-10-31
69,083 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-4,500 GBP2023-11-01 ~ 2024-10-31
21,400 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
49,202 GBP2024-10-31
49,202 GBP2023-10-31
Furniture and fittings
194,429 GBP2024-10-31
182,469 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
243,631 GBP2024-10-31
231,671 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
21,138 GBP2024-10-31
15,298 GBP2023-10-31
Furniture and fittings
150,536 GBP2024-10-31
121,489 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
171,674 GBP2024-10-31
136,787 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
29,047 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
34,887 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
28,064 GBP2024-10-31
33,904 GBP2023-10-31
Furniture and fittings
43,893 GBP2024-10-31
60,980 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
6,114,700 GBP2024-10-31
2,335,558 GBP2023-10-31
Amounts Owed by Group Undertakings
Current
10,810,295 GBP2024-10-31
9,504,670 GBP2023-10-31
Other Debtors
Current
107,461 GBP2024-10-31
138,451 GBP2023-10-31
Prepayments/Accrued Income
Current
55,759 GBP2024-10-31
99,338 GBP2023-10-31
Debtors
Current, Amounts falling due within one year
17,088,215 GBP2024-10-31
Amounts falling due within one year, Current
12,078,017 GBP2023-10-31
Bank Borrowings/Overdrafts
Current
145,203 GBP2024-10-31
189,011 GBP2023-10-31
Trade Creditors/Trade Payables
Current
4,677,678 GBP2024-10-31
1,707,408 GBP2023-10-31
Corporation Tax Payable
Current
489,397 GBP2024-10-31
72,158 GBP2023-10-31
Other Taxation & Social Security Payable
Current
25,252 GBP2024-10-31
22,214 GBP2023-10-31
Other Creditors
Current
370,726 GBP2024-10-31
10,950 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
628,204 GBP2024-10-31
598,666 GBP2023-10-31
Bank Overdrafts
145,203 GBP2024-10-31
189,011 GBP2023-10-31
Total Borrowings
Current
145,203 GBP2024-10-31
189,011 GBP2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-10-31
100 shares2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
89,120 GBP2024-10-31
94,269 GBP2023-10-31
Between two and five year
252,507 GBP2024-10-31
341,627 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
341,627 GBP2024-10-31
435,896 GBP2023-10-31