Administrative Expenses
-3,062,352 GBP2024-01-01 ~ 2024-12-31
-2,531,522 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
29,575 GBP2024-01-01 ~ 2024-12-31
33,897 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,994,297 GBP2024-01-01 ~ 2024-12-31
2,362,301 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,844,747 GBP2024-01-01 ~ 2024-12-31
2,066,488 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,844,747 GBP2024-01-01 ~ 2024-12-31
2,066,488 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
35,234 GBP2024-12-31
54,574 GBP2023-12-31
Debtors
7,144,116 GBP2024-12-31
7,380,993 GBP2023-12-31
Cash at bank and in hand
1,150,409 GBP2024-12-31
1,647,690 GBP2023-12-31
Current Assets
8,294,525 GBP2024-12-31
9,028,683 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-2,357,013 GBP2024-12-31
-1,529,414 GBP2023-12-31
Net Current Assets/Liabilities
5,937,512 GBP2024-12-31
7,499,269 GBP2023-12-31
Total Assets Less Current Liabilities
5,972,746 GBP2024-12-31
7,553,843 GBP2023-12-31
Net Assets/Liabilities
5,977,653 GBP2024-12-31
7,546,659 GBP2023-12-31
Equity
Called up share capital
110 GBP2024-12-31
110 GBP2023-12-31
100 GBP2022-12-31
Share premium
344,417 GBP2024-12-31
344,417 GBP2023-12-31
0 GBP2022-12-31
Retained earnings (accumulated losses)
5,633,126 GBP2024-12-31
7,202,132 GBP2023-12-31
5,255,644 GBP2022-12-31
Equity
5,977,653 GBP2024-12-31
7,546,659 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,844,747 GBP2024-01-01 ~ 2024-12-31
2,066,488 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
Called up share capital
10 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
344,427 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-120,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-3,413,753 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
21,000 GBP2024-01-01 ~ 2024-12-31
11,725 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
252024-01-01 ~ 2024-12-31
242023-01-01 ~ 2023-12-31
Wages/Salaries
1,522,182 GBP2024-01-01 ~ 2024-12-31
945,566 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
39,828 GBP2024-01-01 ~ 2024-12-31
45,070 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
1,742,508 GBP2024-01-01 ~ 2024-12-31
1,168,691 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
0 GBP2024-01-01 ~ 2024-12-31
115,083 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-12,091 GBP2024-01-01 ~ 2024-12-31
295,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
51,732 GBP2024-12-31
423,383 GBP2023-12-31
Furniture and fittings
27,272 GBP2024-12-31
62,345 GBP2023-12-31
Computers
51,982 GBP2024-12-31
51,982 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
180,089 GBP2024-12-31
590,151 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-382,520 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-37,193 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-423,051 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
49,103 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
32,666 GBP2024-12-31
396,635 GBP2023-12-31
Furniture and fittings
15,764 GBP2024-12-31
45,288 GBP2023-12-31
Computers
51,982 GBP2024-12-31
51,982 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
144,855 GBP2024-12-31
535,577 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
6,109 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
16,326 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
7,445 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,880 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-380,295 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-36,969 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-420,602 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
44,443 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
4,660 GBP2024-12-31
10,769 GBP2023-12-31
Plant and equipment
19,066 GBP2024-12-31
26,748 GBP2023-12-31
Furniture and fittings
11,508 GBP2024-12-31
17,057 GBP2023-12-31
Computers
0 GBP2024-12-31
0 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,126,747 GBP2024-12-31
2,212,667 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
772,785 GBP2024-12-31
632,015 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,003,880 GBP2024-12-31
4,189,761 GBP2023-12-31
Other Debtors
Current
5,229 GBP2024-12-31
4,682 GBP2023-12-31
Prepayments/Accrued Income
Current
235,475 GBP2024-12-31
341,868 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
7,144,116 GBP2024-12-31
7,380,993 GBP2023-12-31
Trade Creditors/Trade Payables
Current
716,239 GBP2024-12-31
598,105 GBP2023-12-31
Other Taxation & Social Security Payable
Current
371,661 GBP2024-12-31
190,414 GBP2023-12-31
Other Creditors
Current
393,690 GBP2024-12-31
14,850 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
121,904 GBP2024-12-31
378,612 GBP2023-12-31
Creditors
Current
2,357,013 GBP2024-12-31
1,529,414 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
0 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,200,000 shares2024-12-31
2,200,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,390 GBP2024-12-31
Between two and five year
37,668 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
46,058 GBP2024-12-31