Cost of Sales
-10,412,830 GBP2024-04-01 ~ 2025-03-31
-18,826,876 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,931,829 GBP2024-04-01 ~ 2025-03-31
-3,141,021 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
9,574 GBP2024-04-01 ~ 2025-03-31
17,779 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-683,536 GBP2024-04-01 ~ 2025-03-31
901,603 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-503,867 GBP2024-04-01 ~ 2025-03-31
679,574 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
122,900 GBP2025-03-31
81,574 GBP2024-03-31
Fixed Assets - Investments
2 GBP2025-03-31
2 GBP2024-03-31
Fixed Assets
122,902 GBP2025-03-31
81,576 GBP2024-03-31
Debtors
10,374,445 GBP2025-03-31
10,268,584 GBP2024-03-31
Cash at bank and in hand
39,773 GBP2025-03-31
1,249,677 GBP2024-03-31
Current Assets
11,597,450 GBP2025-03-31
12,736,942 GBP2024-03-31
Net Current Assets/Liabilities
9,206,545 GBP2025-03-31
9,885,997 GBP2024-03-31
Total Assets Less Current Liabilities
9,329,447 GBP2025-03-31
9,967,573 GBP2024-03-31
Creditors
Non-current
0 GBP2025-03-31
-134,259 GBP2024-03-31
Net Assets/Liabilities
9,313,645 GBP2025-03-31
9,817,512 GBP2024-03-31
Equity
Called up share capital
1 GBP2025-03-31
1 GBP2024-03-31
1 GBP2023-03-31
Retained earnings (accumulated losses)
9,313,644 GBP2025-03-31
9,817,511 GBP2024-03-31
9,137,937 GBP2023-03-31
Equity
9,313,645 GBP2025-03-31
9,817,512 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
-503,867 GBP2024-04-01 ~ 2025-03-31
679,574 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
15,487 GBP2024-04-01 ~ 2025-03-31
17,874 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
392024-04-01 ~ 2025-03-31
392023-04-01 ~ 2024-03-31
Wages/Salaries
1,857,998 GBP2024-04-01 ~ 2025-03-31
1,860,601 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,094 GBP2024-04-01 ~ 2025-03-31
37,274 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,075,315 GBP2024-04-01 ~ 2025-03-31
2,103,685 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
295,385 GBP2024-04-01 ~ 2025-03-31
453,667 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
0 GBP2024-04-01 ~ 2025-03-31
-7,322 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,155 GBP2025-03-31
16,825 GBP2024-03-31
Plant and equipment
271,821 GBP2025-03-31
271,724 GBP2024-03-31
Furniture and fittings
19,481 GBP2025-03-31
15,347 GBP2024-03-31
Computers
242,922 GBP2025-03-31
195,207 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
586,648 GBP2025-03-31
519,613 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
12,737 GBP2025-03-31
10,449 GBP2024-03-31
Plant and equipment
256,649 GBP2025-03-31
251,596 GBP2024-03-31
Furniture and fittings
14,029 GBP2025-03-31
12,371 GBP2024-03-31
Computers
160,713 GBP2025-03-31
146,938 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
463,748 GBP2025-03-31
438,039 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
2,288 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
5,053 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
1,658 GBP2024-04-01 ~ 2025-03-31
Computers
13,775 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
25,709 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Improvements to leasehold property
7,418 GBP2025-03-31
6,376 GBP2024-03-31
Plant and equipment
15,172 GBP2025-03-31
20,128 GBP2024-03-31
Furniture and fittings
5,452 GBP2025-03-31
2,976 GBP2024-03-31
Computers
82,209 GBP2025-03-31
48,269 GBP2024-03-31
Finished Goods/Goods for Resale
1,183,232 GBP2025-03-31
1,218,681 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,882,799 GBP2025-03-31
1,972,999 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
179,669 GBP2025-03-31
0 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
8,042,686 GBP2025-03-31
8,042,686 GBP2024-03-31
Other Debtors
Current
8,687 GBP2025-03-31
9,141 GBP2024-03-31
Prepayments/Accrued Income
Current
260,604 GBP2025-03-31
243,758 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
137,371 GBP2025-03-31
500,000 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,815,736 GBP2025-03-31
1,466,614 GBP2024-03-31
Corporation Tax Payable
Current
722 GBP2025-03-31
118,125 GBP2024-03-31
Other Taxation & Social Security Payable
Current
57,360 GBP2025-03-31
388,338 GBP2024-03-31
Other Creditors
Current
150,776 GBP2025-03-31
232,989 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
228,940 GBP2025-03-31
144,879 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2025-03-31
134,259 GBP2024-03-31
Bank Borrowings
134,259 GBP2025-03-31
634,259 GBP2024-03-31
Bank Overdrafts
3,112 GBP2025-03-31
0 GBP2024-03-31
Total Borrowings
137,371 GBP2025-03-31
634,259 GBP2024-03-31
Current
137,371 GBP2025-03-31
500,000 GBP2024-03-31
Non-current
0 GBP2025-03-31
134,259 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1 shares2025-03-31
1 shares2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
88,577 GBP2025-03-31
88,577 GBP2024-03-31
Between two and five year
155,010 GBP2025-03-31
243,587 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
243,587 GBP2025-03-31
332,164 GBP2024-03-31