28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
432023-10-01 ~ 2024-09-30
422022-10-01 ~ 2023-09-30
Property, Plant & Equipment
849,616 GBP2024-09-30
880,762 GBP2023-09-30
Fixed Assets - Investments
30,000 GBP2024-09-30
30,000 GBP2023-09-30
Fixed Assets
879,616 GBP2024-09-30
910,762 GBP2023-09-30
Total Inventories
2,322,695 GBP2024-09-30
2,766,299 GBP2023-09-30
Debtors
Current
6,317,141 GBP2024-09-30
4,792,128 GBP2023-09-30
Cash at bank and in hand
19,357,693 GBP2024-09-30
15,017,241 GBP2023-09-30
Current Assets
27,997,529 GBP2024-09-30
22,575,668 GBP2023-09-30
Net Current Assets/Liabilities
22,001,868 GBP2024-09-30
18,366,766 GBP2023-09-30
Total Assets Less Current Liabilities
22,881,484 GBP2024-09-30
19,277,528 GBP2023-09-30
Net Assets/Liabilities
22,475,107 GBP2024-09-30
18,892,521 GBP2023-09-30
Equity
Called up share capital
1,000 GBP2024-09-30
1,000 GBP2023-09-30
1,000 GBP2022-10-01
Share premium
699,010 GBP2024-09-30
699,010 GBP2023-09-30
699,010 GBP2022-10-01
Retained earnings (accumulated losses)
21,775,097 GBP2024-09-30
18,192,511 GBP2023-09-30
16,365,674 GBP2022-10-01
Profit/Loss
3,582,586 GBP2023-10-01 ~ 2024-09-30
1,826,837 GBP2022-10-01 ~ 2023-09-30
Equity
22,475,107 GBP2024-09-30
18,892,521 GBP2023-09-30
17,065,684 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
3,582,586 GBP2023-10-01 ~ 2024-09-30
1,826,837 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Buildings
1,498,186 GBP2024-09-30
1,498,186 GBP2023-09-30
Plant and equipment
769,729 GBP2024-09-30
760,643 GBP2023-09-30
Furniture and fittings
346,060 GBP2024-09-30
346,060 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,613,975 GBP2024-09-30
2,604,889 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
758,930 GBP2023-09-30
Furniture and fittings
346,060 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,724,127 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
10,799 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
40,232 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
769,729 GBP2024-09-30
Furniture and fittings
346,060 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,764,359 GBP2024-09-30
Property, Plant & Equipment
Buildings
849,616 GBP2024-09-30
879,049 GBP2023-09-30
Plant and equipment
1,713 GBP2023-09-30
Raw materials and consumables
1,374,293 GBP2024-09-30
1,746,603 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
3,324,469 GBP2024-09-30
3,408,697 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
1,761,482 GBP2024-09-30
659,697 GBP2023-09-30
Other Debtors
Current
872,184 GBP2024-09-30
489,098 GBP2023-09-30
Prepayments/Accrued Income
Current
168,888 GBP2024-09-30
38,157 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
190,118 GBP2024-09-30
196,479 GBP2023-09-30
Bank Overdrafts
-34,259 GBP2024-09-30
Cash and Cash Equivalents
19,323,434 GBP2024-09-30
15,017,241 GBP2023-09-30
Bank Overdrafts
Current
34,259 GBP2024-09-30
Trade Creditors/Trade Payables
Current
1,468,750 GBP2024-09-30
1,263,423 GBP2023-09-30
Amounts owed to group undertakings
Current
1,995,837 GBP2024-09-30
1,227,499 GBP2023-09-30
Corporation Tax Payable
Current
427,332 GBP2024-09-30
56,941 GBP2023-09-30
Taxation/Social Security Payable
Current
62,583 GBP2024-09-30
63,380 GBP2023-09-30
Other Creditors
Current
20,165 GBP2024-09-30
26,871 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
765,636 GBP2024-09-30
711,358 GBP2023-09-30
Creditors
Current
5,995,661 GBP2024-09-30
4,208,902 GBP2023-09-30
Net Deferred Tax Liability/Asset
190,118 GBP2024-09-30
196,479 GBP2023-09-30
185,516 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,361 GBP2023-10-01 ~ 2024-09-30
10,963 GBP2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-09-30
1,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
1.002023-10-01 ~ 2024-09-30