Average Number of Employees
2352022-04-01 ~ 2023-03-31
1202021-04-01 ~ 2022-03-31
Turnover/Revenue
14,698,740 GBP2022-04-01 ~ 2023-03-31
11,242,807 GBP2021-04-01 ~ 2022-03-31
Cost of Sales
-17,970,405 GBP2022-04-01 ~ 2023-03-31
-9,188,190 GBP2021-04-01 ~ 2022-03-31
Gross Profit/Loss
-3,271,665 GBP2022-04-01 ~ 2023-03-31
2,054,617 GBP2021-04-01 ~ 2022-03-31
Administrative Expenses
-8,164,727 GBP2022-04-01 ~ 2023-03-31
-4,372,081 GBP2021-04-01 ~ 2022-03-31
Operating Profit/Loss
-3,591,644 GBP2022-04-01 ~ 2023-03-31
-2,317,464 GBP2021-04-01 ~ 2022-03-31
Interest Payable/Similar Charges (Finance Costs)
-16,673 GBP2021-04-01 ~ 2022-03-31
Profit/Loss on Ordinary Activities Before Tax
-3,591,644 GBP2022-04-01 ~ 2023-03-31
-2,334,137 GBP2021-04-01 ~ 2022-03-31
Profit/Loss
-3,613,944 GBP2022-04-01 ~ 2023-03-31
-2,470,969 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
-3,613,944 GBP2022-04-01 ~ 2023-03-31
-2,470,969 GBP2021-04-01 ~ 2022-03-31
Intangible Assets
121,055 GBP2023-03-31
108,720 GBP2022-03-31
Property, Plant & Equipment
683,357 GBP2023-03-31
580,150 GBP2022-03-31
Fixed Assets
804,412 GBP2023-03-31
688,870 GBP2022-03-31
Debtors
Current
9,610,745 GBP2023-03-31
3,865,859 GBP2022-03-31
Cash at bank and in hand
268,208 GBP2023-03-31
318,177 GBP2022-03-31
Current Assets
9,878,953 GBP2023-03-31
4,184,036 GBP2022-03-31
Creditors
Current, Amounts falling due within one year
-16,901,380 GBP2023-03-31
-7,485,673 GBP2022-03-31
Net Current Assets/Liabilities
-7,022,427 GBP2023-03-31
-3,301,637 GBP2022-03-31
Total Assets Less Current Liabilities
-6,218,015 GBP2023-03-31
-2,612,767 GBP2022-03-31
Creditors
Non-current, Amounts falling due after one year
-4,759 GBP2022-03-31
Net Assets/Liabilities
-6,231,470 GBP2023-03-31
-2,617,526 GBP2022-03-31
Equity
Called up share capital
400 GBP2023-03-31
400 GBP2022-03-31
400 GBP2021-04-01
Share premium
99,980 GBP2023-03-31
99,980 GBP2022-03-31
99,980 GBP2021-04-01
Capital redemption reserve
728,695 GBP2023-03-31
728,695 GBP2022-03-31
728,695 GBP2021-04-01
Retained earnings (accumulated losses)
-7,060,545 GBP2023-03-31
-3,446,601 GBP2022-03-31
-975,632 GBP2021-04-01
Equity
-6,231,470 GBP2023-03-31
-2,617,526 GBP2022-03-31
-146,557 GBP2021-04-01
Profit/Loss
Retained earnings (accumulated losses)
-3,613,944 GBP2022-04-01 ~ 2023-03-31
-2,470,969 GBP2021-04-01 ~ 2022-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-3,613,944 GBP2022-04-01 ~ 2023-03-31
-2,470,969 GBP2021-04-01 ~ 2022-03-31
Wages/Salaries
12,479,395 GBP2022-04-01 ~ 2023-03-31
4,861,459 GBP2021-04-01 ~ 2022-03-31
Social Security Costs
1,499,519 GBP2022-04-01 ~ 2023-03-31
509,968 GBP2021-04-01 ~ 2022-03-31
Staff Costs/Employee Benefits Expense
14,354,478 GBP2022-04-01 ~ 2023-03-31
5,470,658 GBP2021-04-01 ~ 2022-03-31
Director Remuneration
345,050 GBP2022-04-01 ~ 2023-03-31
507,939 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-30,703 GBP2022-04-01 ~ 2023-03-31
141,026 GBP2021-04-01 ~ 2022-03-31
Tax Expense/Credit at Applicable Tax Rate
-682,412 GBP2022-04-01 ~ 2023-03-31
-443,486 GBP2021-04-01 ~ 2022-03-31
Intangible Assets - Gross Cost
Development expenditure
1,274,603 GBP2023-03-31
1,208,252 GBP2022-03-31
Computer software
63,857 GBP2023-03-31
63,857 GBP2022-03-31
Intangible Assets - Gross Cost
1,338,460 GBP2023-03-31
1,272,109 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,163,229 GBP2023-03-31
1,125,178 GBP2022-03-31
Intangible Assets - Accumulated Amortisation & Impairment
1,217,405 GBP2023-03-31
1,163,389 GBP2022-03-31
Intangible Assets - Increase From Amortisation Charge for Year
54,016 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
Development expenditure
111,374 GBP2023-03-31
83,074 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
154,352 GBP2023-03-31
154,352 GBP2022-03-31
Computers
1,566,615 GBP2023-03-31
1,428,443 GBP2022-03-31
Property, Plant & Equipment - Gross Cost
2,430,861 GBP2023-03-31
2,107,106 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
85,589 GBP2022-03-31
Computers
1,100,810 GBP2022-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,526,956 GBP2022-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
19,580 GBP2022-04-01 ~ 2023-03-31
Computers, Owned/Freehold
167,273 GBP2022-04-01 ~ 2023-03-31
Owned/Freehold
220,548 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
105,169 GBP2023-03-31
Computers
1,268,083 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,747,504 GBP2023-03-31
Property, Plant & Equipment
Motor vehicles
49,183 GBP2023-03-31
68,763 GBP2022-03-31
Computers
298,532 GBP2023-03-31
327,633 GBP2022-03-31
Trade Debtors/Trade Receivables
Current
3,503,390 GBP2023-03-31
1,512,378 GBP2022-03-31
Amounts Owed by Group Undertakings
Current
4,807,279 GBP2023-03-31
724,793 GBP2022-03-31
Other Debtors
Current
121,262 GBP2023-03-31
138,545 GBP2022-03-31
Prepayments/Accrued Income
Current
1,178,814 GBP2023-03-31
1,441,298 GBP2022-03-31
Amount of corporation tax that is recoverable
Current
40,000 GBP2022-03-31
Debtors - Deferred Tax Asset
Current
8,845 GBP2022-03-31
Trade Creditors/Trade Payables
Current
1,625,842 GBP2023-03-31
1,427,803 GBP2022-03-31
Amounts owed to group undertakings
Current
12,178,701 GBP2023-03-31
4,230,451 GBP2022-03-31
Taxation/Social Security Payable
Current
1,182,165 GBP2023-03-31
571,021 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Current
53,167 GBP2022-03-31
Other Creditors
Current
102,143 GBP2023-03-31
27,973 GBP2022-03-31
Accrued Liabilities/Deferred Income
Current
1,812,529 GBP2023-03-31
1,175,258 GBP2022-03-31
Creditors
Current
16,901,380 GBP2023-03-31
7,485,673 GBP2022-03-31
Finance Lease Liabilities - Total Present Value
Non-current
4,759 GBP2022-03-31
Minimum gross finance lease payments owing
57,926 GBP2022-03-31
Net Deferred Tax Liability/Asset
-13,455 GBP2023-03-31
8,845 GBP2022-03-31
145,677 GBP2021-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-22,300 GBP2022-04-01 ~ 2023-03-31
-136,832 GBP2021-04-01 ~ 2022-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-61,822 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
400 shares2023-03-31
400 shares2022-03-31
Par Value of Share
Class 1 ordinary share
12022-04-01 ~ 2023-03-31
Nominal value of allotted share capital
400 GBP2022-04-01 ~ 2023-03-31
400 GBP2021-04-01 ~ 2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
401,857 GBP2023-03-31
389,338 GBP2022-03-31
Between one and five year
1,577,728 GBP2023-03-31
1,656,350 GBP2022-03-31
More than five year
770,528 GBP2023-03-31
1,182,434 GBP2022-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,750,113 GBP2023-03-31
3,228,122 GBP2022-03-31