Average Number of Employees
462022-03-01 ~ 2023-02-28
462021-03-01 ~ 2022-02-28
Intangible Assets
24,581 GBP2023-02-28
16,642 GBP2022-02-28
Property, Plant & Equipment
620,174 GBP2023-02-28
543,147 GBP2022-02-28
Fixed Assets
644,755 GBP2023-02-28
559,789 GBP2022-02-28
Total Inventories
627,393 GBP2023-02-28
475,756 GBP2022-02-28
Debtors
Current
645,239 GBP2023-02-28
810,706 GBP2022-02-28
Cash at bank and in hand
724,572 GBP2023-02-28
446,137 GBP2022-02-28
Current Assets
1,997,204 GBP2023-02-28
1,732,599 GBP2022-02-28
Creditors
Current, Amounts falling due within one year
-1,140,104 GBP2023-02-28
-1,105,784 GBP2022-02-28
Net Current Assets/Liabilities
857,100 GBP2023-02-28
626,815 GBP2022-02-28
Total Assets Less Current Liabilities
1,501,855 GBP2023-02-28
1,186,604 GBP2022-02-28
Creditors
Non-current, Amounts falling due after one year
-420,222 GBP2023-02-28
-279,295 GBP2022-02-28
Net Assets/Liabilities
991,181 GBP2023-02-28
791,464 GBP2022-02-28
Equity
Called up share capital
106 GBP2023-02-28
106 GBP2022-02-28
106 GBP2021-03-01
Share premium
249,972 GBP2023-02-28
249,972 GBP2022-02-28
249,972 GBP2021-03-01
Retained earnings (accumulated losses)
741,103 GBP2023-02-28
541,386 GBP2022-02-28
310,920 GBP2021-03-01
Equity
991,181 GBP2023-02-28
791,464 GBP2022-02-28
560,998 GBP2021-03-01
Profit/Loss
Retained earnings (accumulated losses)
337,717 GBP2022-03-01 ~ 2023-02-28
300,466 GBP2021-03-01 ~ 2022-02-28
Profit/Loss
337,717 GBP2022-03-01 ~ 2023-02-28
300,466 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
Retained earnings (accumulated losses)
337,717 GBP2022-03-01 ~ 2023-02-28
300,466 GBP2021-03-01 ~ 2022-02-28
Comprehensive Income/Expense
337,717 GBP2022-03-01 ~ 2023-02-28
300,466 GBP2021-03-01 ~ 2022-02-28
Dividends Paid
Retained earnings (accumulated losses)
-138,000 GBP2022-03-01 ~ 2023-02-28
-70,000 GBP2021-03-01 ~ 2022-02-28
Dividends Paid
-138,000 GBP2022-03-01 ~ 2023-02-28
-70,000 GBP2021-03-01 ~ 2022-02-28
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-138,000 GBP2022-03-01 ~ 2023-02-28
-70,000 GBP2021-03-01 ~ 2022-02-28
Equity - Income/Expense Recognised Directly
-138,000 GBP2022-03-01 ~ 2023-02-28
-70,000 GBP2021-03-01 ~ 2022-02-28
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-03-01 ~ 2023-02-28
Motor vehicles
252022-03-01 ~ 2023-02-28
Furniture and fittings
252022-03-01 ~ 2023-02-28
Computers
252022-03-01 ~ 2023-02-28
Intangible Assets - Gross Cost
Computer software
29,049 GBP2023-02-28
18,491 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
704,186 GBP2023-02-28
658,662 GBP2022-02-28
Motor vehicles
210,944 GBP2023-02-28
210,944 GBP2022-02-28
Furniture and fittings
75,792 GBP2023-02-28
38,823 GBP2022-02-28
Office equipment
59,787 GBP2023-02-28
50,216 GBP2022-02-28
Other
254,731 GBP2023-02-28
105,366 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
280,233 GBP2022-02-28
Motor vehicles
127,689 GBP2022-02-28
Furniture and fittings
24,177 GBP2022-02-28
Office equipment
28,126 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
99,307 GBP2022-03-01 ~ 2023-02-28
Motor vehicles, Owned/Freehold
20,814 GBP2022-03-01 ~ 2023-02-28
Furniture and fittings, Owned/Freehold
6,040 GBP2022-03-01 ~ 2023-02-28
Office equipment, Owned/Freehold
5,522 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
379,540 GBP2023-02-28
Motor vehicles
148,503 GBP2023-02-28
Furniture and fittings
30,217 GBP2023-02-28
Office equipment
33,648 GBP2023-02-28
Other
93,358 GBP2023-02-28
Property, Plant & Equipment
Plant and equipment
324,646 GBP2023-02-28
378,429 GBP2022-02-28
Motor vehicles
62,441 GBP2023-02-28
83,255 GBP2022-02-28
Furniture and fittings
45,575 GBP2023-02-28
14,646 GBP2022-02-28
Office equipment
26,139 GBP2023-02-28
22,090 GBP2022-02-28
Other
161,373 GBP2023-02-28
44,727 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
1,305,440 GBP2023-02-28
1,064,011 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
520,864 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
164,402 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
685,266 GBP2023-02-28
Trade Debtors/Trade Receivables
Current
6,382 GBP2023-02-28
82,932 GBP2022-02-28
Other Debtors
Current
334,006 GBP2023-02-28
318,932 GBP2022-02-28
Prepayments/Accrued Income
Current
304,851 GBP2023-02-28
408,842 GBP2022-02-28
Cash and Cash Equivalents
724,572 GBP2023-02-28
446,137 GBP2022-02-28
Bank Borrowings
Current
1,621 GBP2023-02-28
1,621 GBP2022-02-28
Trade Creditors/Trade Payables
Current
140,105 GBP2023-02-28
210,571 GBP2022-02-28
Corporation Tax Payable
Current
87,623 GBP2023-02-28
Taxation/Social Security Payable
Current
165,654 GBP2023-02-28
61,885 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Current
85,385 GBP2023-02-28
352,357 GBP2022-02-28
Other Creditors
Current
101,512 GBP2023-02-28
61,005 GBP2022-02-28
Accrued Liabilities/Deferred Income
Current
558,204 GBP2023-02-28
418,345 GBP2022-02-28
Creditors
Current
1,140,104 GBP2023-02-28
1,105,784 GBP2022-02-28
Bank Borrowings
Non-current
200,000 GBP2023-02-28
260,000 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Non-current
200,927 GBP2023-02-28
Creditors
Non-current
420,222 GBP2023-02-28
279,295 GBP2022-02-28
Bank Borrowings
Current, Amounts falling due within one year
1,621 GBP2023-02-28
1,621 GBP2022-02-28
Total Borrowings
Current, Amounts falling due within one year
1,621 GBP2023-02-28
1,621 GBP2022-02-28
Bank Borrowings
Non-current, Between one and two years
200,000 GBP2023-02-28
260,000 GBP2022-02-28
Total Borrowings
201,621 GBP2023-02-28
261,621 GBP2022-02-28
Minimum gross finance lease payments owing
227,675 GBP2023-02-28
357,655 GBP2022-02-28
Net Deferred Tax Liability/Asset
-90,452 GBP2023-02-28
-115,845 GBP2022-02-28
-25,340 GBP2021-03-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
25,393 GBP2022-03-01 ~ 2023-02-28
-90,505 GBP2021-03-01 ~ 2022-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
-115,845 GBP2023-02-28
-25,340 GBP2022-02-28