Intangible Assets
25,880 GBP2023-12-31
Property, Plant & Equipment
107,163 GBP2023-12-31
24,089 GBP2022-12-31
Fixed Assets
133,043 GBP2023-12-31
24,089 GBP2022-12-31
Total Inventories
585,417 GBP2023-12-31
454,341 GBP2022-12-31
Debtors
584,017 GBP2023-12-31
552,992 GBP2022-12-31
Cash at bank and in hand
289,180 GBP2023-12-31
141,645 GBP2022-12-31
Current Assets
1,458,614 GBP2023-12-31
1,148,978 GBP2022-12-31
Net Current Assets/Liabilities
459,446 GBP2023-12-31
244,334 GBP2022-12-31
Total Assets Less Current Liabilities
592,489 GBP2023-12-31
268,423 GBP2022-12-31
Net Assets/Liabilities
540,350 GBP2023-12-31
249,144 GBP2022-12-31
Equity
Called up share capital
2,843 GBP2023-12-31
2,500 GBP2022-12-31
Share premium
71,657 GBP2023-12-31
Capital redemption reserve
2,500 GBP2023-12-31
2,500 GBP2023-01-01
2,500 GBP2022-12-31
Retained earnings (accumulated losses)
463,350 GBP2023-12-31
244,144 GBP2022-12-31
Equity
540,350 GBP2023-12-31
249,144 GBP2022-12-31
Average Number of Employees
102023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2023-12-31
10,000 GBP2023-01-01
Intangible Assets - Gross Cost
37,480 GBP2023-12-31
10,000 GBP2023-01-01
Development expenditure
27,480 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2023-12-31
10,000 GBP2023-01-01
Intangible Assets - Accumulated Amortisation & Impairment
11,600 GBP2023-12-31
10,000 GBP2023-01-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
1,600 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
1,600 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
1,600 GBP2023-12-31
Intangible Assets
Development expenditure
25,880 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,764 GBP2023-12-31
21,352 GBP2023-01-01
Motor vehicles
150,883 GBP2023-12-31
53,070 GBP2023-01-01
Tools/Equipment for furniture and fittings
32,361 GBP2023-12-31
32,051 GBP2023-01-01
Property, Plant & Equipment - Gross Cost
205,008 GBP2023-12-31
106,473 GBP2023-01-01
Property, Plant & Equipment - Disposals
Plant and equipment
-1,380 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-4,481 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-3,630 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-9,491 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,257 GBP2023-12-31
20,278 GBP2023-01-01
Motor vehicles
55,414 GBP2023-12-31
39,013 GBP2023-01-01
Tools/Equipment for furniture and fittings
23,174 GBP2023-12-31
23,093 GBP2023-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
97,845 GBP2023-12-31
82,384 GBP2023-01-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
359 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
2,656 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
20,953 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,380 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-1,537 GBP2023-01-01 ~ 2023-12-31
Tools/Equipment for furniture and fittings
-2,575 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,492 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
2,507 GBP2023-12-31
Motor vehicles
95,469 GBP2023-12-31
Tools/Equipment for furniture and fittings
9,187 GBP2023-12-31
Finished Goods/Goods for Resale
585,417 GBP2023-12-31
454,341 GBP2022-12-31
Trade Debtors/Trade Receivables
485,498 GBP2023-12-31
529,413 GBP2022-12-31
Other Debtors
70,391 GBP2023-12-31
3,806 GBP2022-12-31
Prepayments/Accrued Income
28,128 GBP2023-12-31
19,773 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
19,893 GBP2023-12-31
62,008 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
7,118 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
501,169 GBP2023-12-31
373,984 GBP2022-12-31
Taxation/Social Security Payable
257,386 GBP2023-12-31
293,809 GBP2022-12-31
Loans received from directors
Amounts falling due within one year
188,589 GBP2023-12-31
101,116 GBP2022-12-31
Other Creditors
Amounts falling due within one year
21,114 GBP2023-12-31
49,857 GBP2022-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
3,899 GBP2023-12-31
23,870 GBP2022-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
14,702 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
26,693 GBP2023-12-31
Dividends Paid on Shares
172,537 GBP2023-01-01 ~ 2023-12-31
62,263 GBP2022-01-01 ~ 2022-12-31
All ordinary shares
172,537 GBP2023-01-01 ~ 2023-12-31