Intangible Assets
38,162 GBP2024-12-31
25,880 GBP2023-12-31
Property, Plant & Equipment
134,403 GBP2024-12-31
107,163 GBP2023-12-31
Fixed Assets - Investments
523,490 GBP2024-12-31
Fixed Assets
696,055 GBP2024-12-31
133,043 GBP2023-12-31
Total Inventories
465,699 GBP2024-12-31
585,417 GBP2023-12-31
Debtors
628,158 GBP2024-12-31
584,017 GBP2023-12-31
Cash at bank and in hand
173,734 GBP2024-12-31
289,180 GBP2023-12-31
Current Assets
1,267,591 GBP2024-12-31
1,458,614 GBP2023-12-31
Net Current Assets/Liabilities
52,181 GBP2024-12-31
459,446 GBP2023-12-31
Total Assets Less Current Liabilities
748,236 GBP2024-12-31
592,489 GBP2023-12-31
Net Assets/Liabilities
633,043 GBP2024-12-31
540,350 GBP2023-12-31
Equity
Called up share capital
2,843 GBP2024-12-31
2,843 GBP2023-12-31
Share premium
71,657 GBP2024-12-31
71,657 GBP2023-12-31
Capital redemption reserve
2,500 GBP2024-12-31
2,500 GBP2024-01-01
2,500 GBP2023-12-31
2,500 GBP2023-01-01
Retained earnings (accumulated losses)
556,043 GBP2024-12-31
463,350 GBP2023-12-31
Equity
633,043 GBP2024-12-31
540,350 GBP2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
10,000 GBP2024-12-31
10,000 GBP2024-01-01
Development expenditure
51,240 GBP2024-12-31
27,480 GBP2024-01-01
Intangible Assets - Gross Cost
61,240 GBP2024-12-31
37,480 GBP2024-01-01
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
10,000 GBP2024-12-31
10,000 GBP2024-01-01
Development expenditure
13,078 GBP2024-12-31
1,600 GBP2024-01-01
Intangible Assets - Accumulated Amortisation & Impairment
23,078 GBP2024-12-31
11,600 GBP2024-01-01
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
11,478 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
11,478 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Development expenditure
38,162 GBP2024-12-31
25,880 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
21,764 GBP2024-12-31
21,764 GBP2024-01-01
Motor vehicles
208,225 GBP2024-12-31
150,883 GBP2024-01-01
Tools/Equipment for furniture and fittings
35,291 GBP2024-12-31
32,361 GBP2024-01-01
Property, Plant & Equipment - Gross Cost
265,280 GBP2024-12-31
205,008 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,855 GBP2024-12-31
19,257 GBP2024-01-01
Motor vehicles
85,106 GBP2024-12-31
55,414 GBP2024-01-01
Tools/Equipment for furniture and fittings
25,916 GBP2024-12-31
23,174 GBP2024-01-01
Property, Plant & Equipment - Accumulated Depreciation & Impairment
130,877 GBP2024-12-31
97,845 GBP2024-01-01
Property, Plant & Equipment - Increase or decrease in depreciation and impairment
Plant and equipment
598 GBP2024-01-01 ~ 2024-12-31
Tools/Equipment for furniture and fittings
2,742 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
33,032 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,909 GBP2024-12-31
Motor vehicles
123,119 GBP2024-12-31
Tools/Equipment for furniture and fittings
9,375 GBP2024-12-31
Investments in Subsidiaries
Cost valuation
523,490 GBP2024-12-31
Investments in Subsidiaries
523,490 GBP2024-12-31
Amounts invested in assets
523,490 GBP2024-12-31
Finished Goods/Goods for Resale
465,699 GBP2024-12-31
585,417 GBP2023-12-31
Trade Debtors/Trade Receivables
530,254 GBP2024-12-31
485,498 GBP2023-12-31
Other Debtors
72,969 GBP2024-12-31
70,391 GBP2023-12-31
Prepayments/Accrued Income
24,935 GBP2024-12-31
28,128 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due within one year
33,409 GBP2024-12-31
19,893 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
7,118 GBP2024-12-31
7,118 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
434,199 GBP2024-12-31
501,169 GBP2023-12-31
Amounts owed to group undertakings and participating interests
Amounts falling due within one year
160,500 GBP2024-12-31
Taxation/Social Security Payable
175,639 GBP2024-12-31
257,386 GBP2023-12-31
Loans received from directors
Amounts falling due within one year
176,798 GBP2024-12-31
188,589 GBP2023-12-31
Other Creditors
Amounts falling due within one year
190,330 GBP2024-12-31
21,114 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
37,417 GBP2024-12-31
3,899 GBP2023-12-31
Bank Borrowings/Overdrafts
Amounts falling due after one year
62,017 GBP2024-12-31
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
19,575 GBP2024-12-31
26,693 GBP2023-12-31
Dividends Paid on Shares
70,103 GBP2024-01-01 ~ 2024-12-31
172,537 GBP2023-01-01 ~ 2023-12-31
All ordinary shares
70,103 GBP2024-01-01 ~ 2024-12-31