Average Number of Employees
132024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Turnover/Revenue
2,894,303 GBP2024-01-01 ~ 2024-12-31
405,233 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,238,885 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
655,418 GBP2024-01-01 ~ 2024-12-31
405,233 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-465,331 GBP2024-01-01 ~ 2024-12-31
-172,561 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
190,087 GBP2024-01-01 ~ 2024-12-31
232,672 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
2,556 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
-69,634 GBP2024-01-01 ~ 2024-12-31
-52,172 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
123,009 GBP2024-01-01 ~ 2024-12-31
180,500 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
17,071 GBP2024-01-01 ~ 2024-12-31
137,906 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
262,415 GBP2024-12-31
79 GBP2023-12-31
Investment Property
10,440,382 GBP2024-12-31
9,332,737 GBP2023-12-31
Fixed Assets
10,702,797 GBP2024-12-31
9,332,816 GBP2023-12-31
Total Inventories
425,976 GBP2024-12-31
Debtors
1,110,421 GBP2024-12-31
167,557 GBP2023-12-31
Cash at bank and in hand
34,647 GBP2024-12-31
334,474 GBP2023-12-31
Current Assets
1,571,044 GBP2024-12-31
502,031 GBP2023-12-31
Net Current Assets/Liabilities
-870,812 GBP2024-12-31
331,545 GBP2023-12-31
Total Assets Less Current Liabilities
9,831,985 GBP2024-12-31
9,664,361 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-660,479 GBP2023-12-31
Net Assets/Liabilities
7,774,853 GBP2024-12-31
7,757,782 GBP2023-12-31
Equity
Called up share capital
7,816 GBP2024-12-31
7,816 GBP2023-12-31
7,816 GBP2023-01-01
Share premium
817,649 GBP2024-12-31
817,649 GBP2023-12-31
817,649 GBP2023-01-01
Revaluation reserve
6,375,605 GBP2024-12-31
6,375,605 GBP2023-12-31
6,375,605 GBP2023-01-01
Retained earnings (accumulated losses)
573,783 GBP2024-12-31
556,712 GBP2023-12-31
418,806 GBP2023-01-01
Equity
7,774,853 GBP2024-12-31
7,757,782 GBP2023-12-31
7,619,876 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
17,071 GBP2024-01-01 ~ 2024-12-31
137,906 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
55,500 GBP2024-01-01 ~ 2024-12-31
Tax Expense/Credit at Applicable Tax Rate
30,752 GBP2024-01-01 ~ 2024-12-31
42,454 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
380,171 GBP2024-12-31
30,363 GBP2023-12-31
Furniture and fittings
5,119 GBP2024-12-31
5,119 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
385,290 GBP2024-12-31
35,482 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
117,765 GBP2024-12-31
30,296 GBP2023-12-31
Furniture and fittings
5,110 GBP2024-12-31
5,107 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
122,875 GBP2024-12-31
35,403 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
87,472 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
262,406 GBP2024-12-31
67 GBP2023-12-31
Furniture and fittings
9 GBP2024-12-31
12 GBP2023-12-31
Raw materials and consumables
425,976 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
46,171 GBP2024-12-31
28,122 GBP2023-12-31
Other Debtors
Current
62,227 GBP2024-12-31
Prepayments/Accrued Income
Current
39,073 GBP2024-12-31
20,085 GBP2023-12-31
Debtors
Current
1,110,421 GBP2024-12-31
167,557 GBP2023-12-31
Cash and Cash Equivalents
34,647 GBP2024-12-31
334,474 GBP2023-12-31
Bank Borrowings
Current
98,100 GBP2024-12-31
89,870 GBP2023-12-31
Other Remaining Borrowings
Current
84,636 GBP2024-12-31
Trade Creditors/Trade Payables
Current
184,784 GBP2024-12-31
Corporation Tax Payable
Current
50,438 GBP2024-12-31
42,461 GBP2023-12-31
Taxation/Social Security Payable
Current
3,253 GBP2024-12-31
24,093 GBP2023-12-31
Other Creditors
Current
1,015,527 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
18,876 GBP2024-12-31
14,062 GBP2023-12-31
Creditors
Current
2,441,856 GBP2024-12-31
170,486 GBP2023-12-31
Bank Borrowings
Non-current
570,278 GBP2024-12-31
660,479 GBP2023-12-31
Other Remaining Borrowings
Non-current
185,254 GBP2024-12-31
Creditors
Non-current
755,532 GBP2024-12-31
660,479 GBP2023-12-31
Bank Borrowings
Non-current, Between two and five year
348,155 GBP2024-12-31
Between two and five year, Non-current
324,317 GBP2023-12-31
Total Borrowings
938,268 GBP2024-12-31
750,349 GBP2023-12-31
Net Deferred Tax Liability/Asset
-1,301,600 GBP2024-12-31
-1,246,100 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-55,500 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-1,301,600 GBP2024-12-31
-1,246,100 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
7,816 shares2024-12-31
7,816 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
80,400 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
80,400 GBP2024-12-31