Cost of Sales
-9,099,948 GBP2024-01-01 ~ 2024-12-31
-11,810,822 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-3,411,101 GBP2024-01-01 ~ 2024-12-31
-3,754,090 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
312,286 GBP2024-01-01 ~ 2024-12-31
727,831 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
249,627 GBP2024-01-01 ~ 2024-12-31
580,300 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
647,502 GBP2024-12-31
573,050 GBP2023-12-31
Fixed Assets - Investments
43,002 GBP2024-12-31
43,002 GBP2023-12-31
Fixed Assets
690,504 GBP2024-12-31
616,052 GBP2023-12-31
Debtors
3,437,550 GBP2024-12-31
3,511,458 GBP2023-12-31
Cash at bank and in hand
1,241,218 GBP2024-12-31
1,347,198 GBP2023-12-31
Current Assets
4,687,118 GBP2024-12-31
4,867,006 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-3,832,576 GBP2023-12-31
Net Current Assets/Liabilities
933,254 GBP2024-12-31
1,034,430 GBP2023-12-31
Total Assets Less Current Liabilities
1,623,758 GBP2024-12-31
1,650,482 GBP2023-12-31
Net Assets/Liabilities
1,532,304 GBP2024-12-31
1,477,512 GBP2023-12-31
Equity
Called up share capital
73,700 GBP2024-12-31
73,700 GBP2023-12-31
73,700 GBP2022-12-31
Capital redemption reserve
26,300 GBP2024-12-31
26,300 GBP2023-12-31
26,300 GBP2022-12-31
Retained earnings (accumulated losses)
1,432,304 GBP2024-12-31
1,377,512 GBP2023-12-31
1,184,669 GBP2022-12-31
Equity
1,532,304 GBP2024-12-31
1,477,512 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
249,627 GBP2024-01-01 ~ 2024-12-31
580,300 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-387,457 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-194,835 GBP2024-01-01 ~ 2024-12-31
Audit Fees/Expenses
20,015 GBP2024-01-01 ~ 2024-12-31
16,100 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
852024-01-01 ~ 2024-12-31
892023-01-01 ~ 2023-12-31
Wages/Salaries
5,169,496 GBP2024-01-01 ~ 2024-12-31
5,527,786 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,028 GBP2024-01-01 ~ 2024-12-31
214,842 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,917,529 GBP2024-01-01 ~ 2024-12-31
6,370,233 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
128,938 GBP2024-01-01 ~ 2024-12-31
248,654 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
42,183 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
42,183 GBP2023-12-31
Intangible Assets
Goodwill
0 GBP2024-12-31
0 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
280,602 GBP2024-12-31
279,102 GBP2023-12-31
Plant and equipment
104,695 GBP2024-12-31
104,695 GBP2023-12-31
Computers
326,906 GBP2024-12-31
317,040 GBP2023-12-31
Motor vehicles
1,012,943 GBP2024-12-31
907,955 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,725,146 GBP2024-12-31
1,608,792 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-184,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-184,380 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
113,345 GBP2024-12-31
101,922 GBP2023-12-31
Plant and equipment
63,647 GBP2024-12-31
48,203 GBP2023-12-31
Computers
314,434 GBP2024-12-31
302,708 GBP2023-12-31
Motor vehicles
586,218 GBP2024-12-31
582,909 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,077,644 GBP2024-12-31
1,035,742 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
11,423 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
15,444 GBP2024-01-01 ~ 2024-12-31
Computers
11,726 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
157,931 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,524 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-154,622 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-154,622 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
167,257 GBP2024-12-31
177,180 GBP2023-12-31
Plant and equipment
41,048 GBP2024-12-31
56,492 GBP2023-12-31
Computers
12,472 GBP2024-12-31
14,332 GBP2023-12-31
Motor vehicles
426,725 GBP2024-12-31
325,046 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
3,051,117 GBP2024-12-31
3,071,155 GBP2023-12-31
Other Debtors
Current
12,876 GBP2024-12-31
3,174 GBP2023-12-31
Prepayments/Accrued Income
Current
37,867 GBP2024-12-31
46,545 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,437,550 GBP2024-12-31
Current, Amounts falling due within one year
3,511,458 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
72,266 GBP2024-12-31
65,298 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
111,651 GBP2024-12-31
67,941 GBP2023-12-31
Trade Creditors/Trade Payables
Current
745,493 GBP2024-12-31
566,230 GBP2023-12-31
Amounts owed to group undertakings
Current
43,002 GBP2024-12-31
43,002 GBP2023-12-31
Corporation Tax Payable
Current
62,659 GBP2024-12-31
147,531 GBP2023-12-31
Other Taxation & Social Security Payable
Current
697,804 GBP2024-12-31
740,059 GBP2023-12-31
Other Creditors
Current
310,496 GBP2024-12-31
460,181 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
13,749 GBP2024-12-31
141,149 GBP2023-12-31
Creditors
Current
3,753,864 GBP2024-12-31
3,832,576 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
0 GBP2024-12-31
72,266 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
91,454 GBP2024-12-31
100,704 GBP2023-12-31
Creditors
Non-current
91,454 GBP2024-12-31
172,970 GBP2023-12-31
Bank Borrowings
72,266 GBP2024-12-31
137,564 GBP2023-12-31
Total Borrowings
Current
72,266 GBP2024-12-31
65,298 GBP2023-12-31
Non-current
0 GBP2024-12-31
72,266 GBP2023-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
111,651 GBP2024-12-31
67,941 GBP2023-12-31
Minimum gross finance lease payments owing
203,105 GBP2024-12-31
168,645 GBP2023-12-31
Equity
Called up share capital
73,700 GBP2024-12-31
73,700 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,075 GBP2024-12-31
55,475 GBP2023-12-31
Between two and five year
62,708 GBP2024-12-31
24,375 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
133,783 GBP2024-12-31
79,850 GBP2023-12-31