Average Number of Employees
272023-04-01 ~ 2024-03-31
252022-04-01 ~ 2023-03-31
Property, Plant & Equipment
1,825,409 GBP2024-03-31
1,541,022 GBP2023-03-31
Fixed Assets
1,825,409 GBP2024-03-31
1,541,021 GBP2023-03-31
Total Inventories
123,735 GBP2024-03-31
116,874 GBP2023-03-31
Debtors
Current
1,902,989 GBP2024-03-31
1,740,030 GBP2023-03-31
Cash at bank and in hand
307,309 GBP2024-03-31
569,679 GBP2023-03-31
Current Assets
2,334,033 GBP2024-03-31
2,426,583 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-1,634,729 GBP2024-03-31
Net Current Assets/Liabilities
699,304 GBP2024-03-31
820,347 GBP2023-03-31
Total Assets Less Current Liabilities
2,524,713 GBP2024-03-31
2,361,368 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-856,991 GBP2024-03-31
Net Assets/Liabilities
1,231,904 GBP2024-03-31
1,192,369 GBP2023-03-31
Equity
Called up share capital
220 GBP2024-03-31
220 GBP2023-03-31
Retained earnings (accumulated losses)
1,231,684 GBP2024-03-31
1,192,149 GBP2023-03-31
Equity
1,231,904 GBP2024-03-31
1,192,369 GBP2023-03-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
11,250 GBP2024-03-31
11,250 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
11,250 GBP2024-03-31
11,250 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
859,298 GBP2024-03-31
859,298 GBP2023-03-31
Motor vehicles
2,124,022 GBP2024-03-31
1,571,555 GBP2023-03-31
Office equipment
54,768 GBP2024-03-31
52,683 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
3,149,856 GBP2024-03-31
2,595,304 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-197,971 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-197,971 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
309,531 GBP2023-03-31
Motor vehicles
673,239 GBP2023-03-31
Office equipment
47,478 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,054,282 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
30,291 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
81,153 GBP2023-04-01 ~ 2024-03-31
Plant and equipment, Under hire purchased contracts or finance leases
56,445 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases, Motor vehicles
303,560 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
360,005 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-170,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-170,993 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
396,267 GBP2024-03-31
Motor vehicles
831,333 GBP2024-03-31
Office equipment
50,415 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,324,447 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
463,031 GBP2024-03-31
549,767 GBP2023-03-31
Motor vehicles
1,292,689 GBP2024-03-31
898,316 GBP2023-03-31
Office equipment
4,353 GBP2024-03-31
5,205 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
401,278 GBP2024-03-31
457,723 GBP2023-03-31
Under hire purchased contracts or finance leases, Motor vehicles
1,155,028 GBP2024-03-31
812,503 GBP2023-03-31
Under hire purchased contracts or finance leases
1,556,306 GBP2024-03-31
1,270,226 GBP2023-03-31
Raw materials and consumables
123,735 GBP2024-03-31
116,874 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,409,910 GBP2024-03-31
1,561,080 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
153,260 GBP2024-03-31
13,684 GBP2023-03-31
Other Debtors
Current
6,074 GBP2024-03-31
Prepayments/Accrued Income
Current
30,000 GBP2024-03-31
25,181 GBP2023-03-31
Cash and Cash Equivalents
307,309 GBP2024-03-31
569,679 GBP2023-03-31
Bank Borrowings
Current
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Trade Creditors/Trade Payables
Current
644,247 GBP2024-03-31
641,429 GBP2023-03-31
Amounts owed to group undertakings
Current
348,151 GBP2024-03-31
80,997 GBP2023-03-31
Corporation Tax Payable
Current
100 GBP2024-03-31
100 GBP2023-03-31
Taxation/Social Security Payable
Current
101,024 GBP2024-03-31
112,070 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
422,823 GBP2024-03-31
304,944 GBP2023-03-31
Other Creditors
Current
46,384 GBP2024-03-31
399,509 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
22,000 GBP2024-03-31
17,187 GBP2023-03-31
Creditors
Current
1,634,729 GBP2024-03-31
1,606,236 GBP2023-03-31
Bank Borrowings
Non-current
16,667 GBP2024-03-31
66,667 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
840,324 GBP2024-03-31
728,560 GBP2023-03-31
Creditors
Non-current
856,991 GBP2024-03-31
795,227 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
Total Borrowings
Current, Amounts falling due within one year
50,000 GBP2024-03-31
Bank Borrowings
Non-current, Between two and five year
16,667 GBP2024-03-31
66,667 GBP2023-03-31
Total Borrowings
66,667 GBP2024-03-31
116,667 GBP2023-03-31
Minimum gross finance lease payments owing
1,263,147 GBP2024-03-31
1,033,504 GBP2023-03-31
Net Deferred Tax Liability/Asset
435,818 GBP2024-03-31
373,772 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
62,046 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
435,818 GBP2024-03-31
373,772 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
220 shares2024-03-31
220 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31