Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Turnover/Revenue
11,253,774 GBP2023-02-01 ~ 2024-01-31
11,047,699 GBP2022-02-01 ~ 2023-01-31
Cost of Sales
9,090,225 GBP2023-02-01 ~ 2024-01-31
9,225,954 GBP2022-02-01 ~ 2023-01-31
Gross Profit/Loss
2,163,549 GBP2023-02-01 ~ 2024-01-31
1,821,745 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
915,587 GBP2023-02-01 ~ 2024-01-31
660,760 GBP2022-02-01 ~ 2023-01-31
Operating Profit/Loss
1,310,224 GBP2023-02-01 ~ 2024-01-31
1,195,047 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
13,484 GBP2023-02-01 ~ 2024-01-31
7,443 GBP2022-02-01 ~ 2023-01-31
Interest Payable/Similar Charges (Finance Costs)
132,820 GBP2023-02-01 ~ 2024-01-31
106,285 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
1,190,888 GBP2023-02-01 ~ 2024-01-31
2,905,330 GBP2022-02-01 ~ 2023-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
318,834 GBP2023-02-01 ~ 2024-01-31
264,176 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
872,054 GBP2023-02-01 ~ 2024-01-31
2,641,154 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
872,054 GBP2023-02-01 ~ 2024-01-31
2,641,154 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment
6,481,043 GBP2024-01-31
5,553,191 GBP2023-01-31
Fixed Assets - Investments
100 GBP2023-01-31
Fixed Assets
6,481,043 GBP2024-01-31
5,553,291 GBP2023-01-31
Debtors
2,557,065 GBP2024-01-31
2,326,500 GBP2023-01-31
Cash at bank and in hand
908,467 GBP2024-01-31
963,219 GBP2023-01-31
Current Assets
3,465,532 GBP2024-01-31
3,289,719 GBP2023-01-31
Creditors
Current
2,344,457 GBP2024-01-31
2,350,821 GBP2023-01-31
Net Current Assets/Liabilities
1,121,075 GBP2024-01-31
938,898 GBP2023-01-31
Total Assets Less Current Liabilities
7,602,118 GBP2024-01-31
6,492,189 GBP2023-01-31
Net Assets/Liabilities
4,953,085 GBP2024-01-31
4,728,939 GBP2023-01-31
Equity
Called up share capital
200 GBP2024-01-31
200 GBP2023-01-31
100 GBP2022-01-31
Retained earnings (accumulated losses)
4,952,885 GBP2024-01-31
4,728,739 GBP2023-01-31
2,087,585 GBP2022-01-31
Equity
4,953,085 GBP2024-01-31
4,728,939 GBP2023-01-31
2,087,685 GBP2022-01-31
Issue of Equity Instruments
Called up share capital
100 GBP2022-02-01 ~ 2023-01-31
Issue of Equity Instruments
100 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
872,054 GBP2023-02-01 ~ 2024-01-31
2,641,154 GBP2022-02-01 ~ 2023-01-31
Wages/Salaries
3,048,744 GBP2023-02-01 ~ 2024-01-31
2,741,949 GBP2022-02-01 ~ 2023-01-31
Social Security Costs
298,385 GBP2023-02-01 ~ 2024-01-31
278,758 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
56,658 GBP2023-02-01 ~ 2024-01-31
51,673 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
3,403,787 GBP2023-02-01 ~ 2024-01-31
3,072,380 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
692023-02-01 ~ 2024-01-31
662022-02-01 ~ 2023-01-31
Director Remuneration
170,930 GBP2023-02-01 ~ 2024-01-31
150,514 GBP2022-02-01 ~ 2023-01-31
Tax Expense/Credit at Applicable Tax Rate
297,722 GBP2023-02-01 ~ 2024-01-31
552,013 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
60,337 GBP2024-01-31
54,541 GBP2023-01-31
Plant and equipment
12,318,473 GBP2024-01-31
11,067,375 GBP2023-01-31
Furniture and fittings
28,902 GBP2024-01-31
25,681 GBP2023-01-31
Property, Plant & Equipment - Disposals
Plant and equipment
-1,188,515 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
40,943 GBP2024-01-31
29,435 GBP2023-01-31
Plant and equipment
5,945,387 GBP2024-01-31
5,616,207 GBP2023-01-31
Furniture and fittings
18,972 GBP2024-01-31
15,835 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
11,508 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
1,206,055 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
3,137 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-876,875 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
19,394 GBP2024-01-31
25,106 GBP2023-01-31
Plant and equipment
6,373,086 GBP2024-01-31
5,451,168 GBP2023-01-31
Furniture and fittings
9,930 GBP2024-01-31
9,846 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
88,430 GBP2024-01-31
71,935 GBP2023-01-31
Computers
64,946 GBP2024-01-31
52,132 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
12,561,088 GBP2024-01-31
11,271,664 GBP2023-01-31
Property, Plant & Equipment - Disposals
-1,188,515 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
35,348 GBP2024-01-31
22,394 GBP2023-01-31
Computers
39,395 GBP2024-01-31
34,602 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,080,045 GBP2024-01-31
5,718,473 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
12,954 GBP2023-02-01 ~ 2024-01-31
Computers
4,793 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,238,447 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-876,875 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Motor vehicles
53,082 GBP2024-01-31
49,541 GBP2023-01-31
Computers
25,551 GBP2024-01-31
17,530 GBP2023-01-31
Investments in Group Undertakings
Cost valuation
100 GBP2023-01-31
Investments in Group Undertakings
100 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
1,597,508 GBP2024-01-31
1,402,122 GBP2023-01-31
Other Debtors
Current
333,731 GBP2024-01-31
215,053 GBP2023-01-31
Amount of value-added tax that is recoverable
Current
28,369 GBP2024-01-31
Prepayments/Accrued Income
Current
478,862 GBP2024-01-31
449,107 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
2,490,461 GBP2024-01-31
2,140,844 GBP2023-01-31
Other Debtors
Non-current
66,604 GBP2024-01-31
185,656 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
50,000 GBP2023-01-31
Other Remaining Borrowings
Current
128,677 GBP2024-01-31
139,171 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
1,125,773 GBP2024-01-31
1,004,663 GBP2023-01-31
Trade Creditors/Trade Payables
Current
644,951 GBP2024-01-31
595,457 GBP2023-01-31
Other Taxation & Social Security Payable
Current
74,950 GBP2024-01-31
70,222 GBP2023-01-31
Other Creditors
Current
31,299 GBP2024-01-31
14,244 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
338,807 GBP2024-01-31
294,141 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
120,833 GBP2023-01-31
Other Remaining Borrowings
Non-current
155,143 GBP2024-01-31
284,694 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
1,557,630 GBP2024-01-31
740,297 GBP2023-01-31
Bank Borrowings
Current, Amounts falling due within one year
50,000 GBP2023-01-31
Total Borrowings
Current, Amounts falling due within one year
128,677 GBP2024-01-31
189,171 GBP2023-01-31
Bank Borrowings
Non-current, Between one and two years
50,000 GBP2023-01-31
Non-current, Between two and five year
70,833 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,557,630 GBP2024-01-31
740,297 GBP2023-01-31
hire purchase agreements
2,683,403 GBP2024-01-31
1,744,960 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
106,025 GBP2024-01-31
165,908 GBP2023-01-31
Between one and five year
17,642 GBP2024-01-31
123,667 GBP2023-01-31
All periods
123,667 GBP2024-01-31
289,575 GBP2023-01-31
Bank Borrowings
Secured
170,833 GBP2023-01-31
Total Borrowings
Secured
2,967,223 GBP2024-01-31
2,339,658 GBP2023-01-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
936,260 GBP2024-01-31
617,426 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200 shares2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
872,054 GBP2023-02-01 ~ 2024-01-31