Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2020-12-31
Turnover/Revenue
10,489,463 GBP2020-01-01 ~ 2020-12-31
12,518,862 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
7,381,033 GBP2020-01-01 ~ 2020-12-31
8,746,131 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
3,108,430 GBP2020-01-01 ~ 2020-12-31
3,772,731 GBP2019-01-01 ~ 2019-12-31
Distribution Costs
169,944 GBP2020-01-01 ~ 2020-12-31
208,933 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
2,558,900 GBP2020-01-01 ~ 2020-12-31
2,977,219 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
535,543 GBP2020-01-01 ~ 2020-12-31
586,579 GBP2019-01-01 ~ 2019-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,759 GBP2020-01-01 ~ 2020-12-31
235 GBP2019-01-01 ~ 2019-12-31
Interest Payable/Similar Charges (Finance Costs)
60,560 GBP2020-01-01 ~ 2020-12-31
96,125 GBP2019-01-01 ~ 2019-12-31
Profit/Loss on Ordinary Activities Before Tax
476,742 GBP2020-01-01 ~ 2020-12-31
490,689 GBP2019-01-01 ~ 2019-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
32,988 GBP2020-01-01 ~ 2020-12-31
138,559 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
443,754 GBP2020-01-01 ~ 2020-12-31
352,130 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
443,754 GBP2020-01-01 ~ 2020-12-31
352,130 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment
440,438 GBP2020-12-31
458,848 GBP2019-12-31
Total Inventories
2,649,839 GBP2020-12-31
2,269,586 GBP2019-12-31
Debtors
2,508,059 GBP2020-12-31
2,339,718 GBP2019-12-31
Cash at bank and in hand
270,434 GBP2020-12-31
593,929 GBP2019-12-31
Current Assets
5,428,332 GBP2020-12-31
5,203,233 GBP2019-12-31
Creditors
Current
3,183,113 GBP2020-12-31
3,458,053 GBP2019-12-31
Net Current Assets/Liabilities
2,245,219 GBP2020-12-31
1,745,180 GBP2019-12-31
Total Assets Less Current Liabilities
2,685,657 GBP2020-12-31
2,204,028 GBP2019-12-31
Creditors
Non-current
-225,410 GBP2020-12-31
-191,980 GBP2019-12-31
Net Assets/Liabilities
2,277,645 GBP2020-12-31
1,833,891 GBP2019-12-31
Equity
Called up share capital
95 GBP2020-12-31
95 GBP2019-12-31
Retained earnings (accumulated losses)
2,277,550 GBP2020-12-31
1,997,863 GBP2019-12-31
1,833,563 GBP2018-12-31
Equity
2,277,645 GBP2020-12-31
1,833,891 GBP2019-12-31
1,833,563 GBP2018-12-31
Issue of Equity Instruments
Called up share capital
95 GBP2019-01-01 ~ 2019-12-31
Issue of Equity Instruments
95 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
Retained earnings (accumulated losses)
-351,897 GBP2019-01-01 ~ 2019-12-31
Dividends Paid
-351,897 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
443,754 GBP2020-01-01 ~ 2020-12-31
516,197 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
1,334,838 GBP2020-01-01 ~ 2020-12-31
1,738,952 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
131,738 GBP2020-01-01 ~ 2020-12-31
141,328 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
77,123 GBP2020-01-01 ~ 2020-12-31
60,512 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
1,543,699 GBP2020-01-01 ~ 2020-12-31
1,940,792 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
472020-01-01 ~ 2020-12-31
542019-01-01 ~ 2019-12-31
Director Remuneration
160,881 GBP2020-01-01 ~ 2020-12-31
134,645 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
74,176 GBP2020-01-01 ~ 2020-12-31
70,556 GBP2019-01-01 ~ 2019-12-31
Audit Fees/Expenses
8,000 GBP2020-01-01 ~ 2020-12-31
8,000 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
33,406 GBP2020-01-01 ~ 2020-12-31
138,559 GBP2019-01-01 ~ 2019-12-31
Tax Expense/Credit at Applicable Tax Rate
90,581 GBP2020-01-01 ~ 2020-12-31
93,231 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
43,290 GBP2020-12-31
43,290 GBP2019-12-31
Plant and equipment
95,152 GBP2020-12-31
92,576 GBP2019-12-31
Furniture and fittings
311,965 GBP2020-12-31
298,194 GBP2019-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,009 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
42,209 GBP2020-12-31
41,771 GBP2019-12-31
Plant and equipment
78,421 GBP2020-12-31
72,086 GBP2019-12-31
Furniture and fittings
173,752 GBP2020-12-31
144,119 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
438 GBP2020-01-01 ~ 2020-12-31
Plant and equipment
6,335 GBP2020-01-01 ~ 2020-12-31
Furniture and fittings
32,642 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,009 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
1,081 GBP2020-12-31
1,519 GBP2019-12-31
Plant and equipment
16,731 GBP2020-12-31
20,490 GBP2019-12-31
Furniture and fittings
138,213 GBP2020-12-31
154,075 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
397,041 GBP2020-12-31
284,061 GBP2019-12-31
Computers
215,537 GBP2020-12-31
213,483 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
1,062,985 GBP2020-12-31
931,604 GBP2019-12-31
Property, Plant & Equipment - Disposals
-3,009 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
133,888 GBP2020-12-31
55,264 GBP2019-12-31
Computers
194,277 GBP2020-12-31
159,516 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
622,547 GBP2020-12-31
472,756 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
78,624 GBP2020-01-01 ~ 2020-12-31
Computers
34,761 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,800 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-3,009 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Motor vehicles
263,153 GBP2020-12-31
228,797 GBP2019-12-31
Computers
21,260 GBP2020-12-31
53,967 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
397,041 GBP2020-12-31
284,061 GBP2019-12-31
Property, Plant & Equipment - Increase or decrease
Under hire purchased contracts or finance leases, Motor vehicles
112,980 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
133,888 GBP2020-12-31
55,264 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Motor vehicles
78,624 GBP2020-01-01 ~ 2020-12-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
263,153 GBP2020-12-31
228,797 GBP2019-12-31
Merchandise
2,649,839 GBP2020-12-31
2,269,586 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
2,315,520 GBP2020-12-31
2,127,797 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
923 GBP2020-12-31
2,665 GBP2019-12-31
Other Debtors
Current
27,571 GBP2020-12-31
2,919 GBP2019-12-31
Prepayments/Accrued Income
Current
91,500 GBP2020-12-31
76,297 GBP2019-12-31
Debtors
Current, Amounts falling due within one year
2,444,018 GBP2020-12-31
2,247,678 GBP2019-12-31
Other Debtors
Non-current
29,000 GBP2019-12-31
Debtors
Non-current
64,041 GBP2020-12-31
92,040 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Current
62,978 GBP2020-12-31
37,059 GBP2019-12-31
Trade Creditors/Trade Payables
Current
478,751 GBP2020-12-31
163,086 GBP2019-12-31
Amounts owed to group undertakings
Current
1,601,629 GBP2020-12-31
2,665,448 GBP2019-12-31
Corporation Tax Payable
Current
-21,081 GBP2020-12-31
72,049 GBP2019-12-31
Other Taxation & Social Security Payable
Current
39,800 GBP2020-12-31
477,665 GBP2019-12-31
Other Creditors
Current
2,028 GBP2020-12-31
2,612 GBP2019-12-31
Accrued Liabilities/Deferred Income
Current
88,171 GBP2020-12-31
40,134 GBP2019-12-31
Finance Lease Liabilities - Total Present Value
Non-current
225,410 GBP2020-12-31
191,980 GBP2019-12-31
Current, hire purchase agreements, Amounts falling due within one year
62,978 GBP2020-12-31
37,059 GBP2019-12-31
hire purchase agreements
288,388 GBP2020-12-31
229,039 GBP2019-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
239,768 GBP2020-12-31
284,532 GBP2019-12-31
Between one and five year
619,401 GBP2020-12-31
672,020 GBP2019-12-31
All periods
859,169 GBP2020-12-31
956,552 GBP2019-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
63,568 GBP2020-12-31
63,986 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
95 shares2020-12-31
Profit/Loss
Retained earnings (accumulated losses)
443,754 GBP2020-01-01 ~ 2020-12-31