Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Class 3 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
28,825 GBP2024-12-31
19,338 GBP2023-12-31
Total Inventories
18,966 GBP2024-12-31
Debtors
1,056,641 GBP2024-12-31
1,248,010 GBP2023-12-31
Cash at bank and in hand
117,916 GBP2024-12-31
201,753 GBP2023-12-31
Current Assets
1,193,523 GBP2024-12-31
1,449,763 GBP2023-12-31
Creditors
Current
1,024,245 GBP2024-12-31
1,349,189 GBP2023-12-31
Net Current Assets/Liabilities
169,278 GBP2024-12-31
100,574 GBP2023-12-31
Total Assets Less Current Liabilities
198,103 GBP2024-12-31
119,912 GBP2023-12-31
Equity
Called up share capital
1,497 GBP2024-12-31
1,497 GBP2023-12-31
Share premium
23,519 GBP2024-12-31
23,519 GBP2023-12-31
Retained earnings (accumulated losses)
173,087 GBP2024-12-31
94,896 GBP2023-12-31
Equity
198,103 GBP2024-12-31
119,912 GBP2023-12-31
Average Number of Employees
122024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,769 GBP2024-12-31
26,231 GBP2023-12-31
Computers
34,249 GBP2024-12-31
80,209 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
47,538 GBP2024-12-31
117,960 GBP2023-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-24,462 GBP2024-01-01 ~ 2024-12-31
Computers
-66,954 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-91,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
11,520 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,096 GBP2024-12-31
26,231 GBP2023-12-31
Computers
10,738 GBP2024-12-31
66,673 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
18,713 GBP2024-12-31
98,622 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
266 GBP2024-01-01 ~ 2024-12-31
Computers
7,164 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
8,591 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-25,401 GBP2024-01-01 ~ 2024-12-31
Computers
-63,099 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-88,500 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
6,879 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Short leasehold
4,641 GBP2024-12-31
5,802 GBP2023-12-31
Furniture and fittings
673 GBP2024-12-31
Computers
23,511 GBP2024-12-31
13,536 GBP2023-12-31
Value of work in progress
18,966 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
132,537 GBP2024-12-31
386,685 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
850,000 GBP2024-12-31
750,000 GBP2023-12-31
Other Debtors
Current
19,003 GBP2024-12-31
7,579 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
37,847 GBP2024-12-31
84,851 GBP2023-12-31
Prepayments
Current
17,254 GBP2024-12-31
18,895 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,056,641 GBP2024-12-31
Amounts falling due within one year, Current
1,248,010 GBP2023-12-31
Trade Creditors/Trade Payables
Current
961 GBP2024-12-31
8,557 GBP2023-12-31
Amounts owed to group undertakings
Current
204,536 GBP2024-12-31
413,458 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,017 GBP2024-12-31
Amount of value-added tax that is payable
1,796 GBP2024-12-31
27,873 GBP2023-12-31
Other Creditors
Current
6,107 GBP2024-12-31
20,020 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
771,328 GBP2024-12-31
800,751 GBP2023-12-31
Accrued Liabilities
Current
34,500 GBP2024-12-31
78,530 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-12-31
Class 2 ordinary share
3 shares2024-12-31
Class 3 ordinary share
494 shares2024-12-31