Average Number of Employees
162021-01-01 ~ 2021-12-31
132020-01-01 ~ 2020-12-31
Property, Plant & Equipment
148,541 GBP2021-12-31
28,746 GBP2020-12-31
Total Inventories
330,959 GBP2021-12-31
163,969 GBP2020-12-31
Debtors
Current
689,844 GBP2021-12-31
338,544 GBP2020-12-31
Cash at bank and in hand
272,890 GBP2021-12-31
296,287 GBP2020-12-31
Current Assets
1,293,693 GBP2021-12-31
798,800 GBP2020-12-31
Creditors
Current, Amounts falling due within one year
-1,252,922 GBP2021-12-31
Net Current Assets/Liabilities
40,771 GBP2021-12-31
-13,505 GBP2020-12-31
Total Assets Less Current Liabilities
189,312 GBP2021-12-31
15,241 GBP2020-12-31
Net Assets/Liabilities
158,111 GBP2021-12-31
-9,851 GBP2020-12-31
Equity
Called up share capital
200 GBP2021-12-31
200 GBP2020-12-31
Retained earnings (accumulated losses)
157,911 GBP2021-12-31
-10,051 GBP2020-12-31
Equity
158,111 GBP2021-12-31
-9,851 GBP2020-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252021-01-01 ~ 2021-12-31
Office equipment
252021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
62,266 GBP2021-12-31
47,380 GBP2020-12-31
Property, Plant & Equipment - Gross Cost
234,681 GBP2021-12-31
113,705 GBP2020-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-27,135 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals
-27,135 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
6,329 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
36,570 GBP2020-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
84,959 GBP2020-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
982 GBP2021-01-01 ~ 2021-12-31
Owned/Freehold
26,296 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-25,115 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-25,115 GBP2021-01-01 ~ 2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
14,553 GBP2021-12-31
Office equipment
982 GBP2021-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,140 GBP2021-12-31
Property, Plant & Equipment
Plant and equipment
47,713 GBP2021-12-31
10,810 GBP2020-12-31
Office equipment
5,347 GBP2021-12-31
Value of work in progress
319,738 GBP2021-12-31
156,170 GBP2020-12-31
Finished Goods/Goods for Resale
11,221 GBP2021-12-31
7,799 GBP2020-12-31
Trade Debtors/Trade Receivables
Current
31,032 GBP2021-12-31
43,698 GBP2020-12-31
Amounts Owed by Group Undertakings
Current
627,670 GBP2021-12-31
279,699 GBP2020-12-31
Other Debtors
Current
922 GBP2020-12-31
Prepayments/Accrued Income
Current
31,142 GBP2021-12-31
14,225 GBP2020-12-31
Trade Creditors/Trade Payables
Current
38,850 GBP2021-12-31
24,957 GBP2020-12-31
Amounts owed to group undertakings
Current
247,275 GBP2021-12-31
187,275 GBP2020-12-31
Corporation Tax Payable
Current
7,583 GBP2021-12-31
3,896 GBP2020-12-31
Taxation/Social Security Payable
Current
75,135 GBP2021-12-31
153,523 GBP2020-12-31
Other Creditors
Current
391 GBP2020-12-31
Accrued Liabilities/Deferred Income
Current
884,079 GBP2021-12-31
442,263 GBP2020-12-31
Creditors
Current
1,252,922 GBP2021-12-31
812,305 GBP2020-12-31
Net Deferred Tax Liability/Asset
-31,201 GBP2021-12-31
-25,092 GBP2020-12-31
-22,225 GBP2020-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-6,109 GBP2021-01-01 ~ 2021-12-31
-2,867 GBP2020-01-01 ~ 2020-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-31,201 GBP2021-12-31
-25,092 GBP2020-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2021-12-31
100 shares2020-12-31
Par Value of Share
Class 1 ordinary share
1.002021-01-01 ~ 2021-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
100 shares2021-12-31
100 shares2020-12-31
Par Value of Share
Class 2 ordinary share
1.002021-01-01 ~ 2021-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,542 GBP2021-12-31
28,588 GBP2020-12-31
Between one and five year
96,207 GBP2021-12-31
92,602 GBP2020-12-31
More than five year
13,975 GBP2021-12-31
43,000 GBP2020-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
139,724 GBP2021-12-31
164,190 GBP2020-12-31