Average Number of Employees
162023-02-01 ~ 2024-01-31
162022-02-01 ~ 2023-01-31
Intangible Assets
20,425 GBP2024-01-31
27,582 GBP2023-01-31
Property, Plant & Equipment
2,328,390 GBP2024-01-31
2,179,010 GBP2023-01-31
Investment Property
818,279 GBP2024-01-31
818,279 GBP2023-01-31
Fixed Assets
3,167,094 GBP2024-01-31
3,024,871 GBP2023-01-31
Total Inventories
1,363,559 GBP2024-01-31
1,049,024 GBP2023-01-31
Debtors
Current
1,148,402 GBP2024-01-31
1,221,204 GBP2023-01-31
Cash at bank and in hand
335,372 GBP2024-01-31
709,572 GBP2023-01-31
Current Assets
2,847,333 GBP2024-01-31
2,979,800 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,364,019 GBP2024-01-31
-1,402,313 GBP2023-01-31
Net Current Assets/Liabilities
1,483,314 GBP2024-01-31
1,577,487 GBP2023-01-31
Total Assets Less Current Liabilities
4,650,408 GBP2024-01-31
4,602,358 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-195,713 GBP2024-01-31
Net Assets/Liabilities
4,119,338 GBP2024-01-31
3,793,812 GBP2023-01-31
Equity
Called up share capital
111 GBP2024-01-31
111 GBP2023-01-31
Share premium
32,989 GBP2024-01-31
32,989 GBP2023-01-31
Retained earnings (accumulated losses)
4,086,238 GBP2024-01-31
3,760,712 GBP2023-01-31
Equity
4,119,338 GBP2024-01-31
3,793,812 GBP2023-01-31
Intangible Assets - Gross Cost
Development expenditure
28,629 GBP2024-01-31
28,629 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
8,204 GBP2024-01-31
1,047 GBP2023-01-31
Intangible Assets
Development expenditure
20,425 GBP2024-01-31
27,582 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Other
3,773,243 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Other
-323,000 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Other
2,179,010 GBP2023-01-31
Under hire purchased contracts or finance leases, Plant and equipment
233,563 GBP2024-01-31
129,563 GBP2023-01-31
Under hire purchased contracts or finance leases, Motor vehicles
611,745 GBP2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
922,754 GBP2023-01-31
Under hire purchased contracts or finance leases
845,308 GBP2024-01-31
1,052,317 GBP2023-01-31
Value of work in progress
1,289,948 GBP2024-01-31
978,323 GBP2023-01-31
Finished Goods/Goods for Resale
73,611 GBP2024-01-31
70,701 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
662,888 GBP2024-01-31
874,970 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
289,815 GBP2024-01-31
169,815 GBP2023-01-31
Other Debtors
Current
161,870 GBP2024-01-31
153,474 GBP2023-01-31
Prepayments/Accrued Income
Current
33,829 GBP2024-01-31
22,945 GBP2023-01-31
Trade Creditors/Trade Payables
Current
487,513 GBP2024-01-31
519,517 GBP2023-01-31
Taxation/Social Security Payable
Current
132,054 GBP2024-01-31
197,572 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
215,389 GBP2024-01-31
238,661 GBP2023-01-31
Other Creditors
Current
395,565 GBP2024-01-31
371,550 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
133,498 GBP2024-01-31
75,013 GBP2023-01-31
Creditors
Current
1,364,019 GBP2024-01-31
1,402,313 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
195,713 GBP2024-01-31
438,251 GBP2023-01-31
Minimum gross finance lease payments owing
411,101 GBP2024-01-31
676,912 GBP2023-01-31
Net Deferred Tax Liability/Asset
-335,357 GBP2024-01-31
-370,295 GBP2023-01-31
-333,762 GBP2022-02-01
Deferred Tax Liabilities
Accelerated tax depreciation
-335,357 GBP2024-01-31
-370,295 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,099 shares2024-01-31
11,099 shares2023-01-31
Par Value of Share
Class 1 ordinary share
0.012023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,850 GBP2024-01-31
8,850 GBP2023-01-31
Between one and five year
11,800 GBP2024-01-31
20,650 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,650 GBP2024-01-31
29,500 GBP2023-01-31