Average Number of Employees
242024-02-01 ~ 2025-01-31
162023-02-01 ~ 2024-01-31
Intangible Assets
13,268 GBP2025-01-31
20,425 GBP2024-01-31
Property, Plant & Equipment
2,003,535 GBP2025-01-31
2,328,390 GBP2024-01-31
Investment Property
818,279 GBP2025-01-31
818,279 GBP2024-01-31
Fixed Assets
2,835,082 GBP2025-01-31
3,167,094 GBP2024-01-31
Total Inventories
1,538,014 GBP2025-01-31
1,363,559 GBP2024-01-31
Debtors
Current
1,147,879 GBP2025-01-31
1,148,402 GBP2024-01-31
Cash at bank and in hand
366,615 GBP2025-01-31
335,372 GBP2024-01-31
Current Assets
3,052,508 GBP2025-01-31
2,847,333 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,277,571 GBP2025-01-31
Net Current Assets/Liabilities
1,774,937 GBP2025-01-31
1,483,314 GBP2024-01-31
Total Assets Less Current Liabilities
4,610,019 GBP2025-01-31
4,650,408 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
-92,802 GBP2025-01-31
Net Assets/Liabilities
4,211,951 GBP2025-01-31
4,119,338 GBP2024-01-31
Equity
Called up share capital
111 GBP2025-01-31
111 GBP2024-01-31
Share premium
32,989 GBP2025-01-31
32,989 GBP2024-01-31
Retained earnings (accumulated losses)
4,178,851 GBP2025-01-31
4,086,238 GBP2024-01-31
Equity
4,211,951 GBP2025-01-31
4,119,338 GBP2024-01-31
Intangible Assets - Gross Cost
Development expenditure
28,629 GBP2025-01-31
28,629 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
15,361 GBP2025-01-31
8,204 GBP2024-01-31
Intangible Assets
Development expenditure
13,268 GBP2025-01-31
20,425 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Other
4,150,150 GBP2024-01-31
Property, Plant & Equipment - Other Disposals
Other
-190,000 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Other
2,328,390 GBP2024-01-31
Plant and equipment, Under hire purchased contracts or finance leases
217,563 GBP2025-01-31
Under hire purchased contracts or finance leases, Plant and equipment
233,563 GBP2024-01-31
Motor vehicles, Under hire purchased contracts or finance leases
494,295 GBP2025-01-31
611,745 GBP2024-01-31
Under hire purchased contracts or finance leases
711,858 GBP2025-01-31
845,308 GBP2024-01-31
Value of work in progress
1,476,426 GBP2025-01-31
1,289,948 GBP2024-01-31
Finished Goods/Goods for Resale
61,588 GBP2025-01-31
73,611 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
605,669 GBP2025-01-31
662,888 GBP2024-01-31
Amounts Owed by Group Undertakings
Current
289,815 GBP2025-01-31
289,815 GBP2024-01-31
Other Debtors
Current
213,836 GBP2025-01-31
161,870 GBP2024-01-31
Prepayments/Accrued Income
Current
38,559 GBP2025-01-31
33,829 GBP2024-01-31
Trade Creditors/Trade Payables
Current
459,063 GBP2025-01-31
487,513 GBP2024-01-31
Taxation/Social Security Payable
Current
135,716 GBP2025-01-31
132,054 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
102,910 GBP2025-01-31
215,389 GBP2024-01-31
Other Creditors
Current
443,913 GBP2025-01-31
395,565 GBP2024-01-31
Accrued Liabilities/Deferred Income
Current
135,969 GBP2025-01-31
133,498 GBP2024-01-31
Creditors
Current
1,277,571 GBP2025-01-31
1,364,019 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
92,802 GBP2025-01-31
195,713 GBP2024-01-31
Minimum gross finance lease payments owing
195,713 GBP2025-01-31
411,101 GBP2024-01-31
Net Deferred Tax Liability/Asset
-305,266 GBP2025-01-31
-335,357 GBP2024-01-31
-370,295 GBP2023-02-01
Deferred Tax Liabilities
Accelerated tax depreciation
-305,266 GBP2025-01-31
-335,357 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,099 shares2025-01-31
11,099 shares2024-01-31
Par Value of Share
Class 1 ordinary share
0.012024-02-01 ~ 2025-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,850 GBP2025-01-31
8,850 GBP2024-01-31
Between one and five year
2,950 GBP2025-01-31
11,800 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
11,800 GBP2025-01-31
20,650 GBP2024-01-31