Cost of Sales
-15,297,207 GBP2024-02-01 ~ 2025-01-31
-13,403,505 GBP2023-02-01 ~ 2024-01-31
Administrative Expenses
-1,998,755 GBP2024-02-01 ~ 2025-01-31
-1,721,191 GBP2023-02-01 ~ 2024-01-31
Other Interest Receivable/Similar Income (Finance Income)
40,754 GBP2024-02-01 ~ 2025-01-31
26,666 GBP2023-02-01 ~ 2024-01-31
Interest Payable/Similar Charges (Finance Costs)
-3,542 GBP2024-02-01 ~ 2025-01-31
11,713 GBP2023-02-01 ~ 2024-01-31
Profit/Loss on Ordinary Activities Before Tax
2,951,991 GBP2024-02-01 ~ 2025-01-31
2,510,595 GBP2023-02-01 ~ 2024-01-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-629,538 GBP2024-02-01 ~ 2025-01-31
-502,026 GBP2023-02-01 ~ 2024-01-31
Profit/Loss
2,322,453 GBP2024-02-01 ~ 2025-01-31
2,008,569 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-469,517 GBP2023-02-01 ~ 2024-01-31
Comprehensive Income/Expense
2,203,831 GBP2024-02-01 ~ 2025-01-31
1,656,431 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
1,367,482 GBP2025-01-31
1,472,519 GBP2024-01-31
Property, Plant & Equipment
443,994 GBP2025-01-31
382,675 GBP2024-01-31
Fixed Assets
1,811,476 GBP2025-01-31
1,855,194 GBP2024-01-31
Debtors
299,064 GBP2025-01-31
149,944 GBP2024-01-31
Cash at bank and in hand
2,644,130 GBP2025-01-31
2,522,511 GBP2024-01-31
Current Assets
2,943,194 GBP2025-01-31
2,672,455 GBP2024-01-31
Creditors
Current, Amounts falling due within one year
-1,474,648 GBP2025-01-31
Net Current Assets/Liabilities
1,468,546 GBP2025-01-31
981,877 GBP2024-01-31
Total Assets Less Current Liabilities
3,280,022 GBP2025-01-31
2,837,071 GBP2024-01-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2024-01-31
Net Assets/Liabilities
2,880,827 GBP2025-01-31
2,440,035 GBP2024-01-31
Equity
Called up share capital
1,001 GBP2025-01-31
1,001 GBP2024-01-31
1,001 GBP2023-01-31
Share premium
200,000 GBP2025-01-31
200,000 GBP2024-01-31
200,000 GBP2023-01-31
Revaluation reserve
772,934 GBP2025-01-31
891,556 GBP2024-01-31
1,243,694 GBP2023-01-31
Retained earnings (accumulated losses)
1,906,892 GBP2025-01-31
1,347,478 GBP2024-01-31
591,909 GBP2023-01-31
Equity
2,880,827 GBP2025-01-31
2,440,035 GBP2024-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,322,453 GBP2024-02-01 ~ 2025-01-31
2,008,569 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,253,000 GBP2023-02-01 ~ 2024-01-31
Dividends Paid
-1,763,039 GBP2024-02-01 ~ 2025-01-31
Average Number of Employees
212024-02-01 ~ 2025-01-31
192023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Other
1,005,781 GBP2025-01-31
840,358 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
561,787 GBP2025-01-31
457,683 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
104,104 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Other
443,994 GBP2025-01-31
382,675 GBP2024-01-31
Trade Debtors/Trade Receivables
Current
193,120 GBP2025-01-31
44,943 GBP2024-01-31
Other Debtors
Amounts falling due within one year
105,944 GBP2025-01-31
105,001 GBP2024-01-31
Debtors
Current, Amounts falling due within one year
299,064 GBP2025-01-31
Amounts falling due within one year, Current
149,944 GBP2024-01-31
Trade Creditors/Trade Payables
Current
829,794 GBP2025-01-31
1,138,943 GBP2024-01-31
Other Taxation & Social Security Payable
Current
284,155 GBP2025-01-31
267,455 GBP2024-01-31
Other Creditors
Current
360,699 GBP2025-01-31
284,180 GBP2024-01-31
Creditors
Current
1,474,648 GBP2025-01-31
1,690,578 GBP2024-01-31
Other Creditors
Non-current
33,410 GBP2025-01-31
0 GBP2024-01-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-01-31
1,000 shares2024-01-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-02-01 ~ 2025-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2025-01-31
1 shares2024-01-31
Equity
Called up share capital
1,001 GBP2025-01-31
1,001 GBP2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
172,394 GBP2025-01-31
128,046 GBP2024-01-31