Cost of Sales
-13,403,505 GBP2023-02-01 ~ 2024-01-31
-11,868,586 GBP2022-02-01 ~ 2023-01-31
Administrative Expenses
-1,721,191 GBP2023-02-01 ~ 2024-01-31
-599,509 GBP2022-02-01 ~ 2023-01-31
Other Interest Receivable/Similar Income (Finance Income)
26,666 GBP2023-02-01 ~ 2024-01-31
9,938 GBP2022-02-01 ~ 2023-01-31
Profit/Loss on Ordinary Activities Before Tax
2,510,595 GBP2023-02-01 ~ 2024-01-31
3,049,554 GBP2022-02-01 ~ 2023-01-31
Profit/Loss
2,008,569 GBP2023-02-01 ~ 2024-01-31
2,554,909 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
-1,167,515 GBP2022-02-01 ~ 2023-01-31
Comprehensive Income/Expense
1,656,431 GBP2023-02-01 ~ 2024-01-31
1,679,273 GBP2022-02-01 ~ 2023-01-31
Intangible Assets
Other
1,472,519 GBP2024-01-31
1,902,984 GBP2023-01-31
Property, Plant & Equipment
382,675 GBP2024-01-31
200,894 GBP2023-01-31
Fixed Assets
1,855,194 GBP2024-01-31
2,103,878 GBP2023-01-31
Debtors
149,944 GBP2024-01-31
123,831 GBP2023-01-31
Cash at bank and in hand
2,522,511 GBP2024-01-31
2,217,194 GBP2023-01-31
Current Assets
2,672,455 GBP2024-01-31
2,341,025 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-1,690,578 GBP2024-01-31
-1,947,767 GBP2023-01-31
Net Current Assets/Liabilities
981,877 GBP2024-01-31
393,258 GBP2023-01-31
Total Assets Less Current Liabilities
2,837,071 GBP2024-01-31
2,497,136 GBP2023-01-31
Net Assets/Liabilities
2,440,035 GBP2024-01-31
2,036,604 GBP2023-01-31
Equity
Called up share capital
1,001 GBP2024-01-31
1,001 GBP2023-01-31
1,001 GBP2022-01-31
Share premium
200,000 GBP2024-01-31
200,000 GBP2023-01-31
200,000 GBP2022-01-31
Revaluation reserve
891,556 GBP2024-01-31
1,243,694 GBP2023-01-31
2,119,330 GBP2022-01-31
Retained earnings (accumulated losses)
1,347,478 GBP2024-01-31
591,909 GBP2023-01-31
0 GBP2022-01-31
Equity
2,440,035 GBP2024-01-31
2,036,604 GBP2023-01-31
Profit/Loss
Retained earnings (accumulated losses)
2,008,569 GBP2023-02-01 ~ 2024-01-31
2,554,909 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
Retained earnings (accumulated losses)
-1,963,000 GBP2022-02-01 ~ 2023-01-31
Dividends Paid
-1,253,000 GBP2023-02-01 ~ 2024-01-31
Audit Fees/Expenses
26,000 GBP2023-02-01 ~ 2024-01-31
20,000 GBP2022-02-01 ~ 2023-01-31
Average Number of Employees
192023-02-01 ~ 2024-01-31
162022-02-01 ~ 2023-01-31
Wages/Salaries
1,177,513 GBP2023-02-01 ~ 2024-01-31
1,035,749 GBP2022-02-01 ~ 2023-01-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
69,620 GBP2023-02-01 ~ 2024-01-31
65,462 GBP2022-02-01 ~ 2023-01-31
Staff Costs/Employee Benefits Expense
1,372,220 GBP2023-02-01 ~ 2024-01-31
1,211,850 GBP2022-02-01 ~ 2023-01-31
Director Remuneration
308,332 GBP2023-02-01 ~ 2024-01-31
296,659 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
53,883 GBP2023-02-01 ~ 2024-01-31
343 GBP2022-02-01 ~ 2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
562,037 GBP2024-01-31
275,991 GBP2023-01-31
Furniture and fittings
278,321 GBP2024-01-31
275,249 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
840,358 GBP2024-01-31
551,240 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
183,034 GBP2024-01-31
79,807 GBP2023-01-31
Furniture and fittings
274,649 GBP2024-01-31
270,539 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
457,683 GBP2024-01-31
350,346 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
103,227 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings
4,110 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
107,337 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment
379,003 GBP2024-01-31
196,184 GBP2023-01-31
Furniture and fittings
3,672 GBP2024-01-31
4,710 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
44,943 GBP2024-01-31
40,068 GBP2023-01-31
Amount of corporation tax that is recoverable
Current
73,071 GBP2024-01-31
0 GBP2023-01-31
Other Debtors
Current
13,517 GBP2024-01-31
43,910 GBP2023-01-31
Prepayments/Accrued Income
Current
18,413 GBP2024-01-31
39,853 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
149,944 GBP2024-01-31
123,831 GBP2023-01-31
Trade Creditors/Trade Payables
Current
1,138,943 GBP2024-01-31
856,416 GBP2023-01-31
Corporation Tax Payable
Current
0 GBP2024-01-31
543,076 GBP2023-01-31
Other Taxation & Social Security Payable
Current
267,455 GBP2024-01-31
193,111 GBP2023-01-31
Other Creditors
Current
28,924 GBP2024-01-31
20,335 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
71,343 GBP2024-01-31
164,516 GBP2023-01-31
Creditors
Current
1,690,578 GBP2024-01-31
1,947,767 GBP2023-01-31
Equity
Called up share capital
1,001 GBP2024-01-31
1,001 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
50,371 GBP2024-01-31
30,000 GBP2023-01-31
Between two and five year
77,675 GBP2024-01-31
72,500 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
128,046 GBP2024-01-31
102,500 GBP2023-01-31