Property, Plant & Equipment
869,214 GBP2024-12-31
995,350 GBP2023-12-31
Debtors
238,858 GBP2024-12-31
187,129 GBP2023-12-31
Cash at bank and in hand
196,208 GBP2024-12-31
138,752 GBP2023-12-31
Current Assets
480,242 GBP2024-12-31
367,327 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-333,567 GBP2024-12-31
-368,741 GBP2023-12-31
Net Current Assets/Liabilities
146,675 GBP2024-12-31
-1,414 GBP2023-12-31
Total Assets Less Current Liabilities
1,015,889 GBP2024-12-31
993,936 GBP2023-12-31
Net Assets/Liabilities
934,421 GBP2024-12-31
902,744 GBP2023-12-31
Equity
Called up share capital
40,105 GBP2024-12-31
40,105 GBP2023-12-31
40,105 GBP2022-12-31
Share premium
1 GBP2024-12-31
1 GBP2023-12-31
1 GBP2022-12-31
Capital redemption reserve
199,901 GBP2024-12-31
199,901 GBP2023-12-31
199,901 GBP2022-12-31
Retained earnings (accumulated losses)
694,414 GBP2024-12-31
662,737 GBP2023-12-31
764,749 GBP2022-12-31
Equity
934,421 GBP2024-12-31
902,744 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
31,677 GBP2024-01-01 ~ 2024-12-31
-102,012 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
31,677 GBP2024-01-01 ~ 2024-12-31
-102,012 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
162024-01-01 ~ 2024-12-31
172023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
857,416 GBP2023-12-31
Plant and equipment
1,484,580 GBP2024-12-31
1,512,368 GBP2023-12-31
Furniture and fittings
242,139 GBP2024-12-31
238,772 GBP2023-12-31
Computers
66,790 GBP2024-12-31
66,076 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
2,650,925 GBP2024-12-31
2,674,632 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-99,092 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-99,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
857,416 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,060,056 GBP2024-12-31
1,005,703 GBP2023-12-31
Furniture and fittings
211,522 GBP2024-12-31
197,560 GBP2023-12-31
Computers
65,198 GBP2024-12-31
64,116 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,781,711 GBP2024-12-31
1,679,282 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
153,445 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
13,962 GBP2024-01-01 ~ 2024-12-31
Computers
1,082 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
201,521 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-99,092 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
0 GBP2024-01-01 ~ 2024-12-31
Computers
0 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-99,092 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
444,935 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
412,481 GBP2024-12-31
Plant and equipment
424,524 GBP2024-12-31
506,665 GBP2023-12-31
Furniture and fittings
30,617 GBP2024-12-31
41,212 GBP2023-12-31
Computers
1,592 GBP2024-12-31
1,960 GBP2023-12-31
Owned/Freehold, Land and buildings
445,513 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
149,259 GBP2024-12-31
124,801 GBP2023-12-31
Amounts Owed By Related Parties
31,517 GBP2024-12-31
Current
22,911 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
58,082 GBP2024-12-31
39,417 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
238,858 GBP2024-12-31
187,129 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
167,631 GBP2024-12-31
199,996 GBP2023-12-31
Trade Creditors/Trade Payables
Current
50,659 GBP2024-12-31
72,206 GBP2023-12-31
Amounts owed to group undertakings
Current
6,000 GBP2024-12-31
6,000 GBP2023-12-31
Other Taxation & Social Security Payable
Current
60,853 GBP2024-12-31
56,685 GBP2023-12-31
Other Creditors
Current
48,424 GBP2024-12-31
33,854 GBP2023-12-31
Creditors
Current
333,567 GBP2024-12-31
368,741 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,100 shares2024-12-31
40,100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 3 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Par Value of Share
Class 4 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-12-31
1 shares2023-12-31
Equity
Called up share capital
40,105 GBP2024-12-31
40,105 GBP2023-12-31