Average Number of Employees
412023-01-01 ~ 2023-12-31
392022-01-01 ~ 2022-12-31
Property, Plant & Equipment
498,983 GBP2023-12-31
430,467 GBP2022-12-31
Total Inventories
156,771 GBP2023-12-31
242,260 GBP2022-12-31
Debtors
2,223,611 GBP2023-12-31
1,281,111 GBP2022-12-31
Cash at bank and in hand
1,223,242 GBP2023-12-31
942,422 GBP2022-12-31
Current Assets
3,603,624 GBP2023-12-31
2,465,793 GBP2022-12-31
Creditors
Amounts falling due within one year
1,108,637 GBP2023-12-31
934,430 GBP2022-12-31
Net Current Assets/Liabilities
2,494,987 GBP2023-12-31
1,531,363 GBP2022-12-31
Total Assets Less Current Liabilities
2,993,970 GBP2023-12-31
1,961,830 GBP2022-12-31
Net Assets/Liabilities
2,869,602 GBP2023-12-31
1,854,634 GBP2022-12-31
Equity
Called up share capital
100 GBP2023-12-31
100 GBP2022-12-31
Retained earnings (accumulated losses)
2,869,502 GBP2023-12-31
1,854,534 GBP2022-12-31
Equity
2,869,602 GBP2023-12-31
1,854,634 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.102023-01-01 ~ 2023-12-31
Motor vehicles
0.202023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
96,156 GBP2023-12-31
96,156 GBP2022-12-31
Plant and equipment
419,246 GBP2023-12-31
394,243 GBP2022-12-31
Furniture and fittings
236,861 GBP2023-12-31
209,810 GBP2022-12-31
Motor vehicles
359,858 GBP2023-12-31
292,168 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,112,121 GBP2023-12-31
992,377 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-32,230 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-26,350 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-58,580 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
94,646 GBP2023-12-31
94,471 GBP2022-12-31
Plant and equipment
234,583 GBP2023-12-31
234,064 GBP2022-12-31
Furniture and fittings
85,226 GBP2023-12-31
61,378 GBP2022-12-31
Motor vehicles
198,683 GBP2023-12-31
171,997 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
613,138 GBP2023-12-31
561,910 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
175 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
31,786 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
23,848 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
45,131 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
100,940 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-31,267 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-18,445 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-49,712 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,510 GBP2023-12-31
1,685 GBP2022-12-31
Plant and equipment
184,663 GBP2023-12-31
160,179 GBP2022-12-31
Furniture and fittings
151,635 GBP2023-12-31
148,432 GBP2022-12-31
Motor vehicles
161,175 GBP2023-12-31
120,171 GBP2022-12-31
Trade Debtors/Trade Receivables
852,290 GBP2023-12-31
1,014,040 GBP2022-12-31
Amounts owed by group undertakings and participating interests
1,080,441 GBP2023-12-31
185,352 GBP2022-12-31
Other Debtors
290,880 GBP2023-12-31
81,719 GBP2022-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
386,084 GBP2023-12-31
470,224 GBP2022-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
611,132 GBP2023-12-31
325,614 GBP2022-12-31
Other Creditors
Amounts falling due within one year
111,421 GBP2023-12-31
138,592 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
270,450 GBP2023-12-31
270,450 GBP2022-12-31
Between one and five year
567,400 GBP2023-12-31
750,250 GBP2022-12-31
More than five year
181,000 GBP2023-12-31
268,600 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,018,850 GBP2023-12-31
1,289,300 GBP2022-12-31